Riken Vitamin Co., Ltd.
4526・Prime Market・Foods
Riken Vitamin Co., Ltd.4526
Riken Vitamin Co., Ltd.4526
Reference Indicators
Market Cap
969¥100M
P/E (Forecast)
—
P/B
1.1x
Dividend Yield (Forecast)
3.49%
ROE
8.7%
EV/EBITDA
7.3x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 79,231 | 88,750 | 91,484 | 95,582 | 96,300 |
Cost of Sales | 53,666 | 61,506 | 61,598 | 64,312 | 66,532 |
Gross Profit | 25,564 | 27,244 | 29,886 | 31,270 | 29,767 |
SG&A Expenses | 19,723 | 20,085 | 20,514 | 22,545 | 22,866 |
Operating Income | 5,840 | 7,158 | 9,371 | 8,724 | 6,900 |
Non-operating Income | 766 | 800 | 1,122 | 1,123 | 1,112 |
Non-operating Expenses | 424 | 236 | 197 | 429 | 308 |
Ordinary Income | 6,182 | 7,723 | 10,296 | 9,417 | 7,704 |
Extraordinary Income | 14,343 | 194 | 2,364 | 4,503 | 2,835 |
Extraordinary Losses | 213 | 60 | 751 | 1,214 | 295 |
Pre-tax Income | 20,313 | 7,857 | 11,909 | 12,706 | 10,244 |
Income Taxes | -1,285 | 1,440 | 3,149 | 3,314 | 3,204 |
Net Income | 21,582 | 6,414 | 8,755 | 9,388 | 7,035 |
EBITDA | 9,576 | 10,876 | 12,701 | 11,928 | 11,577 |
Gross Margin | 32.3% | 30.7% | 32.7% | 32.7% | 30.9% |
Operating Margin | 7.4% | 8.1% | 10.2% | 9.1% | 7.2% |
ROA | 21.0% | 6.1% | 7.4% | 8.3% | 6.0% |
ROE | 38.3% | 9.3% | 11.8% | 12.1% | 8.7% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 国内食品事業 | 66,360 | 6,417 | 9.7% |
| 国内化成品その他事業 | 8,686 | 857 | 9.9% |
| 海外事業 | 21,252 | -436 | -2.1% |