ENVALITH
ユナイトアンドグロウ株式会社 logo

Unite and Grow Inc.

4486Growth MarketInformation & Communication

ユナイトアンドグロウ株式会社 logo
Unite and Grow Inc.4486

Corporate IT Department Business Support

Operates a membership-based service that shares corporate IT personnel for mid-sized and small-to-medium enterprises as a single business segment

PeriodCurrentPreviousChange
Sales (Q1 cumulative)¥996 million¥770 million
Operating profit (Q1 cumulative)¥217 million¥126 million
Operating margin (Q1 cumulative)21.8%16.4%
Quarterly net profit (Q1 cumulative)¥156 million¥91 million
Number of Shared Staff276243 (same period prior year)
Sales per operating hour¥10,603¥8,890 (back-calculated from 19.3% year-on-year increase)
Number of member companies829 companies794 companies (same period prior year)
Number of active member companies253 companies242 companies (same period prior year)
Number of companies substantially supported478 companies395 companies (same period prior year)
Full-year sales forecast¥4,114 million¥3,514 million
Full-year operating profit forecast¥652 million¥560 million
Equity ratio68.8%64.5%

Business Details

A membership-based service that provides IT talent and knowledge on a time-share basis through "Shared IT Staff®", supporting mid-sized and small-to-medium enterprises in resolving IT personnel shortages, solving business challenges, and promoting DX. The service employs a quasi-delegation contract and a points-based fee system, offering the core "Information Systems General" service alongside specialized services including "In-house Development", "IT Infrastructure", and "Accounting IT". Reorganized into a single segment from FY2025 (ending December 2025). The business base is concentrated in the greater Tokyo metropolitan area, and M&A and other options are under consideration to expand into regional areas.

Recent Overview

Q1 FY2026 saw sales increase 29.3% and operating profit increase 72.2%, marking substantial growth in both revenue and profit

In Q1 FY2026 (ending December 2026) (January to March), sales reached ¥996 million (up 29.3% year on year) and operating profit reached ¥217 million (up 72.2% year on year), achieving substantial growth in both revenue and profit. Sales per operating hour rose to ¥10,603 (up 19.3% year on year), with the effects of price revisions becoming evident. The Accounting IT service was newly launched, and IT Infrastructure also expanded rapidly, up 86.7% year on year. The number of companies substantially supported expanded to 478 (up 83 companies year on year). The full-year earnings forecast (sales of ¥4,114 million, operating profit of ¥652 million) remains unchanged.

Key Products

service
Information Systems General (Shared IS Staff)

The core service that supports customer growth acceleration by sharing IT talent and knowledge, thereby resolving IT personnel shortages, solving business challenges, reducing economic burden, and promoting corporate digitalization for mid-sized and small-to-medium enterprises. Sales for Q1 FY2026 (ending December 2026) were ¥843 million (up 22.6% year on year).

service
In-house Development (Shared In-house Development Staff)

Building on the Information Systems General service as its foundation, this service supports the in-house development of various internal systems utilizing low-code development tools. By enhancing maintenance support and specializing in in-house development, the service aims to accumulate expertise and to leave that expertise with the customer as well. Sales for Q1 FY2026 (ending December 2026) were ¥51 million (down 6.3% year on year).

service
IT Infrastructure (Shared IT Infrastructure Staff)

Building on the Information Systems General service as its foundation, this service provides support specializing in the construction, operation, and maintenance of IT infrastructure such as servers and networks. By leveraging expertise accumulated through specialization in infrastructure operations, the service achieves optimization of customers' IT infrastructure. Sales for Q1 FY2026 (ending December 2026) were ¥53 million (up 86.7% year on year).

service
Accounting IT (Shared Accounting IT Staff)

A new specialized service launched from Q1 FY2026 (ending December 2026). Building on the Information Systems General service as its foundation, this service combines accounting knowledge with IT to provide support from an operational perspective for customers' core business operations such as accounting, management, sales, and labor affairs, comprehensively strengthening the customer's management foundation. Sales for Q1 FY2026 (ending December 2026) were ¥49 million.

Growth Drivers

  • Continued increase in the number of Shared Staff (276, up 33 year on year), expanding operating capacity
  • Rise in sales per operating hour due to price revision effects (¥10,603, up 19.3% year on year)
  • Expansion of business scope through the new launch of the Accounting IT service (started from Q1 FY2026, ending December 2026)
  • Rapid expansion of the IT Infrastructure service (up 86.7% year on year)
  • Expansion in the number of companies substantially supported to 478 (up 83 year on year) and the number of affiliated companies supported to 225 (up 72 year on year)
  • Early development of new graduate employees into productive staff through the UG Academy, supported by continued investment in recruitment and training
  • Consideration of M&A and other options to expand the business foundation in anticipation of regional expansion

Risks

  • Risk of rising recruitment costs and difficulty securing personnel due to intensifying competition for IT talent
  • Risk of declining utilization rates and service quality due to turnover of Shared Staff
  • Legal compliance risk regarding the distinction between quasi-delegation contracts and worker dispatching
  • Risk of leakage of customers' confidential information and personal data (information security)
  • Risk that geopolitical factors such as US trade policy and Middle East conditions could affect customer companies' performance and indirectly impact transactions
  • Lack of regional diversification risk mitigation due to business concentration in the greater Tokyo metropolitan area

Last updated: March 19, 2026