ENVALITH
ベース株式会社 logo

BASE CO., LTD.

4481・Prime Market・Information & Communication

Official website
ベース株式会社 logo
BASE CO., LTD.4481
Reference Indicators

Market Cap

586¥100M

P/E (Forecast)

—

P/B

4.0x

Dividend Yield (Forecast)

5.97%

ROE

30.7%

EV/EBITDA

7.9x
Financial Summary
Unit: ¥M
Item
2021Dec 2021
2022Dec 2022
2023Dec 2023
2024Dec 2024
2025Dec 2025
Net Sales
13,29317,04518,70820,23021,787
Cost of Sales
9,39812,13312,88313,77114,740
Gross Profit
3,8954,9115,8256,4597,047
SG&A Expenses
8931,0011,1231,2321,297
Operating Income
3,0013,9104,7025,2265,749
Non-operating Income
1922253456
Non-operating Expenses
16134236
Ordinary Income
3,0043,9314,6925,2365,800
Pre-tax Income
3,0043,9314,6925,2365,800
Income Taxes
8531,1691,2131,3471,571
Net Income
2,1262,7263,4333,8714,221
EBITDA
3,0753,9444,7265,2505,766
Gross Margin
29.3%28.8%31.1%31.9%32.3%
Operating Margin
22.6%22.9%25.1%25.8%26.4%
ROA
18.6%18.7%21.0%21.8%22.3%
ROE
28.2%29.2%30.5%30.5%30.7%