freee K.K.

4478・Growth Market・Information & Communication

Official website

freee K.K.

4478・Growth Market・Information & Communication

Official website

freee K.K.4478

Reference Indicators

Market Cap

1,462¥100M

P/E (Forecast)

—

P/B

7.4x

Dividend Yield (Forecast)

0.00%

ROE

7.6%

EV/EBITDA

117.7x

Financial Summary

Unit: ¥M

Item	2022Jun 2022	2023Jun 2023	2024Jun 2024	2025Jun 2025
Net Sales	14,380	19,219	25,430	33,270
Cost of Sales	2,840	3,153	4,439	5,909
Gross Profit	11,539	16,066	20,991	27,361
SG&A Expenses	14,582	23,985	29,378	26,750
Operating Income	-3,042	-7,919	-8,386	610
Non-operating Income	11	29	8	28
Non-operating Expenses	54	92	259	226
Ordinary Income	-3,085	-7,982	-8,638	412
Extraordinary Income	8	90	36	32
Extraordinary Losses	9,224	4,436	1,475	28
Pre-tax Income	-12,301	-12,328	-10,076	416
Income Taxes	-692	-0	48	-953
Net Income	-11,609	-12,338	-10,150	1,370
EBITDA	-2,461	—	—	1,019
Gross Margin	80.2%	83.6%	82.5%	82.2%
Operating Margin	-21.2%	-41.2%	-33.0%	1.8%
ROA	-24.5%	-28.8%	-25.4%	2.6%
ROE	-32.2%	-48.2%	-60.7%	7.6%