NICCA CHEMICAL CO.,LTD.
4463・Standard Market・Chemicals
NICCA CHEMICAL CO.,LTD.4463
NICCA CHEMICAL CO.,LTD.4463
Reference Indicators
Market Cap
310¥100M
P/E (Forecast)
9.9x
P/B
0.8x
Dividend Yield (Forecast)
4.00%
ROE
6.9%
EV/EBITDA
6.3x
Financial Summary
Unit: ¥M
| Item | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 |
|---|---|---|---|---|---|
Net Sales | 48,474 | 50,627 | 50,169 | 54,099 | 55,705 |
Cost of Sales | 32,431 | 34,456 | 33,652 | 34,807 | 35,507 |
Gross Profit | 16,043 | 16,171 | 16,516 | 19,291 | 20,197 |
SG&A Expenses | 13,589 | 13,543 | 14,476 | 15,772 | 16,350 |
Operating Income | 2,453 | 2,628 | 2,039 | 3,519 | 3,847 |
Non-operating Income | 485 | 614 | 635 | 602 | 438 |
Non-operating Expenses | 232 | 110 | 146 | 145 | 436 |
Ordinary Income | 2,706 | 3,132 | 2,528 | 3,976 | 3,849 |
Extraordinary Income | 816 | 147 | 5 | 4 | 158 |
Extraordinary Losses | 61 | 11 | 9 | 76 | 7 |
Pre-tax Income | 3,461 | 3,269 | 2,525 | 3,904 | 4,000 |
Income Taxes | 738 | 1,007 | 648 | 875 | 1,303 |
Net Income | 2,595 | 2,114 | 1,691 | 2,754 | 2,384 |
EBITDA | 4,953 | 5,045 | 4,308 | 5,743 | 5,975 |
Gross Margin | 33.1% | 31.9% | 32.9% | 35.7% | 36.3% |
Operating Margin | 5.1% | 5.2% | 4.1% | 6.5% | 6.9% |
ROA | 4.8% | 3.8% | 3.0% | 4.4% | 3.2% |
ROE | 11.3% | 8.0% | 5.8% | 8.6% | 6.9% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 化学品 | 39,894 | 3,948 | 9.9% |
| 化粧品 | 15,259 | 1,966 | 12.9% |
| その他 | 550 | 90 | 16.4% |