WITZ Corporation

4440・Standard Market・Information & Communication

Official website

WITZ Corporation

4440・Standard Market・Information & Communication

Official website

WITZ Corporation4440

Reference Indicators

Market Cap

48¥100M

P/E (Forecast)

10.3x

P/B

1.6x

Dividend Yield (Forecast)

1.56%

ROE

16.1%

EV/EBITDA

4.1x

Financial Summary

Unit: ¥M

Item	2021Aug 2021	2022Aug 2022	2023Aug 2023	2024Aug 2024	2025Aug 2025
Net Sales	2,198	2,345	2,501	3,477	4,856
Cost of Sales	1,428	1,458	1,609	2,252	3,049
Gross Profit	770	887	892	1,224	1,806
SG&A Expenses	493	650	705	943	1,240
Operating Income	276	236	187	281	566
Non-operating Income	17	28	39	67	23
Non-operating Expenses	0	0	1	2	1
Ordinary Income	294	265	224	347	588
Extraordinary Income	4	0	0	17	—
Extraordinary Losses	0	5	36	9	9
Pre-tax Income	297	260	188	355	578
Income Taxes	88	81	51	70	151
Net Income	206	175	133	275	424
EBITDA	293	264	218	344	653
Gross Margin	35.0%	37.8%	35.7%	35.2%	37.2%
Operating Margin	12.6%	10.1%	7.5%	8.1%	11.7%
ROA	7.8%	6.2%	4.6%	7.7%	10.4%
ROE	10.4%	8.1%	5.9%	11.6%	16.1%

Segment Performance

Unit: ¥M

2025

Segment	Net Sales	Operating Income	Operating Margin
ソフトウェア事業	3,982	505	12.7%
センシング事業	861	41	4.8%
その他	12	-7	-58.3%