HARIMA CHEMICALS GROUP,INC.
4410・Prime Market・Chemicals
HARIMA CHEMICALS GROUP,INC.4410
HARIMA CHEMICALS GROUP,INC.4410
Reference Indicators
Market Cap
270¥100M
P/E (Forecast)
—
P/B
0.6x
Dividend Yield (Forecast)
4.06%
ROE
6.0%
EV/EBITDA
9.3x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 76,093 | 94,510 | 92,330 | 101,006 | 103,763 |
Cost of Sales | 58,115 | 75,300 | 74,408 | 79,211 | 80,823 |
Gross Profit | 17,977 | 19,210 | 17,921 | 21,795 | 22,939 |
SG&A Expenses | 14,726 | 17,504 | 18,133 | 19,711 | 19,656 |
Operating Income | 3,250 | 1,706 | -211 | 2,083 | 3,283 |
Non-operating Income | 700 | 1,497 | 1,066 | 673 | 1,384 |
Non-operating Expenses | 517 | 662 | 1,130 | 1,426 | 1,671 |
Ordinary Income | 3,433 | 2,541 | -275 | 1,330 | 2,996 |
Extraordinary Income | — | 379 | 193 | 1,276 | 505 |
Extraordinary Losses | 439 | 598 | 169 | 788 | 327 |
Pre-tax Income | 2,994 | 2,323 | -251 | 1,818 | 3,174 |
Income Taxes | 882 | 1,038 | 639 | 1,039 | 831 |
Net Income | 1,746 | 885 | -1,161 | 763 | 2,345 |
EBITDA | 5,426 | 4,175 | 2,518 | 4,910 | 6,285 |
Gross Margin | 23.6% | 20.3% | 19.4% | 21.6% | 22.1% |
Operating Margin | 4.3% | 1.8% | -0.2% | 2.1% | 3.2% |
ROA | 2.2% | 1.0% | -1.2% | 0.8% | 2.3% |
ROE | 4.9% | 2.4% | -3.1% | 2.0% | 6.0% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| パインケミカル | 0 | 0 | 0.0% |
| 樹脂・化成品 | 21,420 | 1,489 | 7.0% |
| 製紙用薬品 | 28,716 | 2,538 | 8.8% |
| 電子材料 | 13,718 | 374 | 2.7% |
| 先端技術 | 0 | 0 | 0.0% |
| ローター | 35,931 | 38 | 0.1% |
| その他 | 3,946 | -9 | -0.2% |