BroadBand Security,Inc.

4398・Standard Market・Information & Communication

Official website

BroadBand Security,Inc.

4398・Standard Market・Information & Communication

Official website

BroadBand Security,Inc.4398

Reference Indicators

Market Cap

58¥100M

P/E (Forecast)

12.1x

P/B

2.6x

Dividend Yield (Forecast)

1.27%

ROE

16.4%

EV/EBITDA

10.6x

Financial Summary

Unit: ¥M

Item	2022Jun 2022	2023Jun 2023	2024Jun 2024	2025Jun 2025	2026Jun 2026
Net Sales	5,216	5,904	6,457	6,103	6,779
Gross Profit	1,581	1,779	2,069	1,749	2,112
SG&A Expenses	1,072	1,247	1,380	1,491	1,600
Operating Income	509	531	689	257	511
Non-operating Income	1	6	11	15	62
Non-operating Expenses	12	9	6	22	31
Ordinary Income	497	528	694	251	542
Extraordinary Losses	3	0	2	0	0
Pre-tax Income	493	528	692	251	542
Income Taxes	141	111	236	108	171
Net Income	352	416	455	142	371
EBITDA	770	778	905	432	663
Gross Margin	30.3%	30.1%	32.1%	28.7%	31.2%
Operating Margin	9.8%	9.0%	10.7%	4.2%	7.5%
ROA	11.2%	11.7%	11.0%	3.8%	8.2%
ROE	31.5%	29.1%	24.7%	6.8%	16.4%