Logizard Co., Ltd

4391・Growth Market・Information & Communication

Official website

Logizard Co., Ltd

4391・Growth Market・Information & Communication

Official website

Logizard Co., Ltd4391

Reference Indicators

Market Cap

38¥100M

P/E (Forecast)

14.3x

P/B

1.7x

Dividend Yield (Forecast)

1.56%

ROE

13.1%

EV/EBITDA

4.1x

Financial Summary

Unit: ¥M

Item	2022Jun 2022	2023Jun 2023	2024Jun 2024	2025Jun 2025	2026Jun 2026
Net Sales	1,787	1,853	1,977	2,177	2,436
Cost of Sales	847	899	899	968	1,063
Gross Profit	940	954	1,077	1,208	1,372
SG&A Expenses	587	693	731	800	967
Operating Income	352	260	346	408	404
Non-operating Income	0	0	0	1	4
Non-operating Expenses	0	0	0	0	0
Ordinary Income	352	260	346	409	408
Extraordinary Losses	11	20	6	0	4
Pre-tax Income	341	240	339	408	404
Income Taxes	104	55	87	125	102
Net Income	237	184	252	283	302
EBITDA	425	333	434	511	544
Gross Margin	52.6%	51.5%	54.5%	55.5%	56.3%
Operating Margin	19.7%	14.1%	17.5%	18.7%	16.6%
ROA	13.0%	9.4%	11.2%	11.0%	10.3%
ROE	16.7%	11.4%	14.0%	13.8%	13.1%