IPS, Inc.
4390・Prime Market・Information & Communication
IPS, Inc.4390
IPS, Inc.4390
Reference Indicators
Market Cap
468¥100M
P/E (Forecast)
—
P/B
2.5x
Dividend Yield (Forecast)
1.12%
ROE
24.6%
EV/EBITDA
8.8x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 10,728 | 12,346 | 14,117 | 15,264 | 16,999 |
Cost of Sales | 6,610 | 6,513 | 7,039 | 6,988 | 7,127 |
Gross Profit | 4,118 | 5,832 | 7,078 | 8,275 | 9,872 |
SG&A Expenses | 1,662 | 2,521 | 3,183 | 3,861 | 4,502 |
Operating Income | 2,456 | 3,311 | 3,894 | 4,413 | 5,370 |
Non-operating Income | 463 | 301 | 935 | 365 | 989 |
Non-operating Expenses | 21 | 147 | 402 | 705 | 572 |
Ordinary Income | 2,897 | 3,464 | 4,427 | 4,073 | 5,787 |
Extraordinary Income | 9 | 5 | 0 | 28 | 16 |
Extraordinary Losses | 0 | 4 | 3 | 59 | 0 |
Pre-tax Income | 2,906 | 3,466 | 4,425 | 4,042 | 5,803 |
Income Taxes | 779 | 911 | 888 | 605 | 732 |
Net Income | 1,888 | 2,292 | 2,835 | 2,544 | 4,196 |
EBITDA | 2,833 | 3,760 | 4,449 | 5,411 | 6,309 |
Gross Margin | 38.4% | 47.2% | 50.1% | 54.2% | 58.1% |
Operating Margin | 22.9% | 26.8% | 27.6% | 28.9% | 31.6% |
ROA | 10.2% | 9.1% | 8.5% | 6.1% | 8.2% |
ROE | 29.9% | 27.5% | 27.5% | 19.2% | 24.6% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 国際通信事業 | 12,943 | 4,901 | 37.9% |
| 国内通信事業 | 2,405 | 397 | 16.5% |
| メディカル＆ヘルスケア事業 | 1,650 | 80 | 4.8% |