ENVALITH
株式会社メルカリ logo

Mercari, Inc.

4385・Prime Market・Information & Communication

Official website
株式会社メルカリ logo
Mercari, Inc.4385
Reference Indicators

Market Cap

7,538¥100M

P/E (Forecast)

—

P/B

7.6x

Dividend Yield (Forecast)

0.00%

ROE

26.3%

EV/EBITDA

24.4x
Financial Summary
Unit: ¥M
Item
2022Jun 2022
2023Jun 2023
2024Jun 2024
2025Jun 2025
Net Sales
147,049172,064187,407192,633
Cost of Sales
51,90557,63957,67654,374
Gross Profit
95,143114,425129,730138,258
SG&A Expenses
98,85997,401110,861110,684
Operating Income
-3,71517,02317,48627,840
Non-operating Income
110716——
Non-operating Expenses
290290——
Ordinary Income
-3,89617,449——
Extraordinary Income
322——
Extraordinary Losses
1331,063——
Pre-tax Income
-3,99716,38917,88929,120
Income Taxes
3,6423,4744,4332,941
Net Income
-7,56913,07013,46126,114
EBITDA
-2,89717,95619,52829,671
Gross Margin
64.7%66.5%69.2%71.8%
Operating Margin
-2.5%9.9%9.3%14.5%
ROA
-2.2%3.1%2.7%4.8%
ROE
-21.3%28.9%22.9%26.3%
Segment Performance
Unit: ¥M
2025
SegmentNet SalesOperating IncomeOperating Margin
Japan Region149,80734,86023.3%
US36,4187372.0%
その他6,4073856.0%