PIA CORPORATION
4337・Prime Market・Services
PIA CORPORATION4337
PIA CORPORATION4337
Reference Indicators
Market Cap
442¥100M
P/E (Forecast)
28.8x
P/B
4.0x
Dividend Yield (Forecast)
1.06%
ROE
36.9%
EV/EBITDA
0.7x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 25,829 | 32,763 | 39,587 | 45,362 | 55,330 |
Cost of Sales | 17,483 | 20,811 | 25,886 | 28,426 | 33,622 |
Gross Profit | 8,345 | 11,952 | 13,700 | 16,936 | 21,708 |
SG&A Expenses | 9,179 | 11,132 | 12,490 | 14,300 | 17,396 |
Operating Income | -833 | 820 | 1,209 | 2,636 | 4,311 |
Non-operating Income | 513 | 197 | 175 | 250 | 492 |
Non-operating Expenses | 525 | 416 | 462 | 508 | 459 |
Ordinary Income | -845 | 600 | 922 | 2,378 | 4,345 |
Extraordinary Income | — | 678 | 146 | — | — |
Extraordinary Losses | 471 | 29 | 173 | 469 | 61 |
Pre-tax Income | -1,317 | 1,250 | 895 | 1,908 | 4,283 |
Income Taxes | -191 | -165 | -219 | 317 | 965 |
Net Income | -1,122 | 1,415 | 1,118 | 1,591 | 3,317 |
EBITDA | 1,774 | 3,174 | 3,706 | 5,293 | 6,964 |
Gross Margin | 32.3% | 36.5% | 34.6% | 37.3% | 39.2% |
Operating Margin | -3.2% | 2.5% | 3.1% | 5.8% | 7.8% |
ROA | -1.7% | 1.9% | 1.2% | 1.6% | 2.8% |
ROE | -39.6% | 39.6% | 22.6% | 24.9% | 36.9% |