J-Stream Inc.

4308・Growth Market・Information & Communication

Official website

J-Stream Inc.

4308・Growth Market・Information & Communication

Official website

J-Stream Inc.4308

Reference Indicators

Market Cap

100¥100M

P/E (Forecast)

16.5x

P/B

0.8x

Dividend Yield (Forecast)

3.93%

ROE

4.6%

EV/EBITDA

3.5x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	12,409	12,501	11,266	11,800	11,997
Cost of Sales	7,094	7,514	7,174	7,259	7,319
Gross Profit	5,314	4,987	4,092	4,540	4,678
SG&A Expenses	3,260	3,324	3,525	3,624	3,852
Operating Income	2,054	1,663	566	916	826
Non-operating Income	4	18	30	39	46
Non-operating Expenses	7	28	11	4	5
Ordinary Income	2,052	1,652	585	951	866
Extraordinary Income	—	—	—	0	—
Extraordinary Losses	0	206	1	0	2
Pre-tax Income	2,051	1,446	583	951	863
Income Taxes	659	496	222	337	320
Net Income	1,309	873	298	550	485
EBITDA	2,674	2,321	1,360	1,727	1,620
Gross Margin	42.8%	39.9%	36.3%	38.5%	39.0%
Operating Margin	16.6%	13.3%	5.0%	7.8%	6.9%
ROA	10.5%	6.7%	2.4%	4.2%	3.7%
ROE	13.9%	8.5%	2.9%	5.3%	4.6%