NIPPON KAYAKU CO.,LTD.
4272・Prime Market・Chemicals
NIPPON KAYAKU CO.,LTD.4272
NIPPON KAYAKU CO.,LTD.4272
Reference Indicators
Market Cap
3,166¥100M
P/E (Forecast)
—
P/B
1.1x
Dividend Yield (Forecast)
3.34%
ROE
9.0%
EV/EBITDA
8.3x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 184,805 | 198,380 | 201,791 | 222,584 | 241,851 |
Cost of Sales | 120,837 | 131,627 | 140,490 | 151,102 | 168,971 |
Gross Profit | 63,967 | 66,752 | 61,301 | 71,482 | 72,880 |
SG&A Expenses | 42,916 | 45,247 | 53,964 | 51,080 | 50,426 |
Operating Income | 21,050 | 21,505 | 7,337 | 20,401 | 22,454 |
Non-operating Income | 2,495 | 2,516 | 6,015 | 2,944 | 4,149 |
Non-operating Expenses | 391 | 996 | 790 | 1,080 | 1,125 |
Ordinary Income | 23,154 | 23,025 | 12,562 | 22,266 | 25,478 |
Extraordinary Income | 1,785 | 1,377 | 2,171 | 3,858 | 9,661 |
Extraordinary Losses | 1,238 | 3,431 | 7,527 | 4,117 | 1,546 |
Pre-tax Income | 23,700 | 20,972 | 7,205 | 22,007 | 33,592 |
Income Taxes | 6,455 | 5,929 | 3,026 | 4,428 | 8,880 |
Net Income | 17,181 | 14,984 | 4,113 | 17,508 | 24,641 |
EBITDA | 35,149 | 35,745 | 21,739 | 34,478 | 38,213 |
Gross Margin | 34.6% | 33.6% | 30.4% | 32.1% | 30.1% |
Operating Margin | 11.4% | 10.8% | 3.6% | 9.2% | 9.3% |
ROA | 5.4% | 4.6% | 1.1% | 4.7% | 6.2% |
ROE | 7.3% | 6.0% | 1.6% | 6.5% | 9.0% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| モビリティ＆イメージング事業領域 | 94,714 | 10,654 | 11.2% |
| ファインケミカルズ事業領域 | 74,142 | 11,929 | 16.1% |
| ライフサイエンス事業領域 | 72,994 | 9,680 | 13.3% |
| その他 | 0 | 0 | 0.0% |