Miraial Co., Ltd.
4238・Standard Market・Chemicals
Miraial Co., Ltd.4238
Miraial Co., Ltd.4238
Reference Indicators
Market Cap
167¥100M
P/E (Forecast)
21.6x
P/B
0.6x
Dividend Yield (Forecast)
3.04%
ROE
2.7%
EV/EBITDA
6.1x
Financial Summary
Unit: ¥M
| Item | 2022Jan 2022 | 2023Jan 2023 | 2024Jan 2024 | 2025Jan 2025 | 2026Jan 2026 |
|---|---|---|---|---|---|
Net Sales | 11,661 | 14,265 | 13,256 | 14,003 | 12,572 |
Cost of Sales | 8,107 | 10,033 | 10,007 | 10,836 | 10,214 |
Gross Profit | 3,554 | 4,231 | 3,249 | 3,167 | 2,357 |
SG&A Expenses | 1,655 | 1,774 | 1,727 | 1,732 | 1,845 |
Operating Income | 1,898 | 2,457 | 1,521 | 1,434 | 511 |
Non-operating Income | 88 | 92 | 97 | 105 | 93 |
Non-operating Expenses | 19 | 16 | 15 | 23 | 14 |
Ordinary Income | 1,968 | 2,532 | 1,603 | 1,516 | 590 |
Extraordinary Income | 38 | — | — | 50 | 268 |
Extraordinary Losses | — | 222 | 82 | 33 | 23 |
Pre-tax Income | 2,006 | 2,309 | 1,520 | 1,532 | 835 |
Income Taxes | 608 | 739 | 494 | 474 | 229 |
Net Income | 1,397 | 1,570 | 1,025 | 1,058 | 606 |
EBITDA | 2,388 | 3,356 | 2,574 | 2,731 | 1,946 |
Gross Margin | 30.5% | 29.7% | 24.5% | 22.6% | 18.8% |
Operating Margin | 16.3% | 17.2% | 11.5% | 10.2% | 4.1% |
ROA | 5.7% | 5.9% | 3.9% | 3.7% | 2.3% |
ROE | 7.2% | 7.6% | 4.8% | 4.8% | 2.7% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| プラスチック成形事業 | 11,071 | 1,068 | 9.6% |
| 成形機事業 | 1,500 | 173 | 11.5% |