ASAHI YUKIZAI CORPORATION
4216・Prime Market・Chemicals
ASAHI YUKIZAI CORPORATION4216
ASAHI YUKIZAI CORPORATION4216
Reference Indicators
Market Cap
1,230¥100M
P/E (Forecast)
—
P/B
1.4x
Dividend Yield (Forecast)
2.09%
ROE
4.2%
EV/EBITDA
9.6x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 64,732 | 77,099 | 87,426 | 85,162 | 80,081 |
Cost of Sales | 43,108 | 47,356 | 51,754 | 52,219 | 50,559 |
Gross Profit | 21,624 | 29,743 | 35,672 | 32,943 | 29,522 |
SG&A Expenses | 15,049 | 17,795 | 20,097 | 21,822 | 21,942 |
Operating Income | 6,575 | 11,947 | 15,576 | 11,121 | 7,579 |
Non-operating Income | 524 | 303 | 545 | 296 | 511 |
Non-operating Expenses | 86 | 110 | 45 | 166 | 134 |
Ordinary Income | 7,012 | 12,140 | 16,076 | 11,250 | 7,956 |
Extraordinary Income | 19 | 3 | 10 | 92 | 70 |
Extraordinary Losses | 259 | 150 | 111 | 478 | 2,194 |
Pre-tax Income | 6,772 | 11,993 | 15,974 | 10,865 | 5,832 |
Income Taxes | 2,217 | 3,668 | 4,319 | 3,046 | 2,431 |
Net Income | 4,773 | 9,425 | 11,382 | 7,624 | 3,326 |
EBITDA | 8,763 | 14,169 | 17,856 | 13,997 | 11,037 |
Gross Margin | 33.4% | 38.6% | 40.8% | 38.7% | 36.9% |
Operating Margin | 10.2% | 15.5% | 17.8% | 13.1% | 9.5% |
ROA | 6.4% | 10.9% | 11.2% | 7.2% | 3.1% |
ROE | 9.7% | 16.8% | 17.3% | 10.3% | 4.2% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 管材システム事業 | 48,117 | 6,285 | 13.1% |
| 樹脂事業 | 22,977 | 918 | 4.0% |
| 水処理・資源開発事業 | 8,987 | 575 | 6.4% |