SEKISUI JUSHI CORPORATION
4212・Prime Market・Chemicals
SEKISUI JUSHI CORPORATION4212
SEKISUI JUSHI CORPORATION4212
Reference Indicators
Market Cap
845¥100M
P/E (Forecast)
—
P/B
0.8x
Dividend Yield (Forecast)
3.09%
ROE
4.1%
EV/EBITDA
8.3x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 65,903 | 65,897 | 62,790 | 74,231 | 78,163 |
Cost of Sales | 44,364 | 45,844 | 43,656 | 51,918 | 53,823 |
Gross Profit | 21,539 | 20,053 | 19,133 | 22,313 | 24,339 |
SG&A Expenses | 10,656 | 11,045 | 12,834 | 17,302 | 18,654 |
Operating Income | 10,883 | 9,007 | 6,298 | 5,011 | 5,685 |
Non-operating Income | 647 | 647 | 899 | 906 | 1,020 |
Non-operating Expenses | 133 | 153 | 228 | 470 | 444 |
Ordinary Income | 11,397 | 9,501 | 6,969 | 5,447 | 6,261 |
Extraordinary Income | 303 | 899 | 407 | 340 | 364 |
Extraordinary Losses | 353 | 538 | 207 | 414 | 230 |
Pre-tax Income | 11,347 | 9,862 | 7,169 | 5,373 | 6,395 |
Income Taxes | 3,509 | 3,037 | 2,373 | 1,691 | 2,308 |
Net Income | 7,662 | 6,653 | 4,671 | 3,544 | 3,975 |
EBITDA | 12,004 | 10,204 | 7,550 | 8,551 | 9,717 |
Gross Margin | 32.7% | 30.4% | 30.5% | 30.1% | 31.1% |
Operating Margin | 16.5% | 13.7% | 10.0% | 6.8% | 7.3% |
ROA | 5.7% | 4.8% | 3.5% | 2.5% | 2.8% |
ROE | 7.2% | 6.1% | 4.5% | 3.7% | 4.1% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 公共分野 | 41,589 | 2,728 | 6.6% |
| 民間分野 | 36,573 | 3,883 | 10.6% |