Mitsui Chemicals, Inc.
4183・Prime Market・Chemicals
Mitsui Chemicals, Inc.4183
Mitsui Chemicals, Inc.4183
Reference Indicators
Market Cap
8,626¥100M
P/E (Forecast)
17.3x
P/B
0.9x
Dividend Yield (Forecast)
3.49%
ROE
4.0%
EV/EBITDA
5.5x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 1,612,688 | 1,879,547 | 1,749,743 | 1,809,164 | 1,668,754 |
Cost of Sales | 1,233,948 | 1,498,054 | 1,378,946 | 1,420,872 | 1,288,244 |
Gross Profit | 378,740 | 381,493 | 370,797 | 388,292 | 380,510 |
SG&A Expenses | 239,356 | 284,589 | 282,657 | 295,352 | 294,540 |
Operating Income | 147,310 | 128,998 | 74,124 | 78,336 | 73,809 |
Pre-tax Income | 141,274 | 117,278 | 73,331 | 71,647 | 68,608 |
Income Taxes | 22,723 | 27,140 | 19,556 | 29,018 | 21,698 |
Net Income | 109,990 | 82,936 | 49,999 | 32,242 | 34,378 |
EBITDA | 231,532 | 221,078 | 169,373 | 178,104 | 178,553 |
Gross Margin | 23.5% | 20.3% | 21.2% | 21.5% | 22.8% |
Operating Margin | 9.1% | 6.9% | 4.2% | 4.3% | 4.4% |
ROA | 5.7% | 4.0% | 2.3% | 1.5% | 1.6% |
ROE | 15.4% | 10.5% | 5.8% | 3.8% | 4.0% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| ライフ＆ヘルスケア・ソリューション | 259,076 | 34,188 | 13.2% |
| モビリティソリューション | 515,406 | 50,982 | 9.9% |
| ICTソリューション | 279,436 | 36,896 | 13.2% |
| ベーシック＆グリーン・マテリアルズ | 599,922 | -18,356 | -3.1% |
| その他 | 14,914 | -107 | -0.7% |