Appier Group, Inc.

4180・Prime Market・Information & Communication

Official website

Appier Group, Inc.

4180・Prime Market・Information & Communication

Official website

Appier Group, Inc.4180

Reference Indicators

Market Cap

933¥100M

P/E (Forecast)

26.7x

P/B

2.5x

Dividend Yield (Forecast)

0.25%

ROE

6.9%

EV/EBITDA

11.9x

Financial Summary

Unit: ¥M

Item	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025
Net Sales	12,660	19,426	26,418	34,057	43,737
Cost of Sales	6,421	9,428	12,710	16,255	20,219
Gross Profit	6,238	9,998	13,707	17,802	23,518
Operating Income	-1,116	50	800	1,981	2,976
Pre-tax Income	-1,170	110	1,062	2,062	2,674
Income Taxes	8	89	60	-865	116
Net Income	-1,178	21	1,001	2,927	2,558
EBITDA	-397	1,356	2,828	4,911	6,851
Gross Margin	49.3%	51.5%	51.9%	52.3%	53.8%
Operating Margin	-8.8%	0.3%	3.0%	5.8%	6.8%
ROA	-3.8%	0.1%	2.6%	6.6%	4.2%
ROE	-5.2%	0.1%	3.4%	8.5%	6.9%