Appirits Inc.

4174・Standard Market・Information & Communication

Official website

Appirits Inc.

4174・Standard Market・Information & Communication

Official website

Appirits Inc.4174

Reference Indicators

Market Cap

32¥100M

P/E (Forecast)

—

P/B

1.7x

Dividend Yield (Forecast)

3.86%

ROE

-22.6%

EV/EBITDA

—

Financial Summary

Unit: ¥M

Item	2022Jan 2022	2023Jan 2023	2024Jan 2024	2025Jan 2025	2026Jan 2026
Net Sales	4,795	7,323	8,427	9,008	9,955
Cost of Sales	3,605	5,568	6,396	7,115	8,409
Gross Profit	1,190	1,754	2,031	1,893	1,545
SG&A Expenses	957	1,291	1,432	1,707	1,855
Operating Income	233	462	599	185	-309
Non-operating Income	4	1	2	12	14
Non-operating Expenses	17	19	6	12	21
Ordinary Income	220	445	596	185	-317
Extraordinary Income	—	—	—	—	16
Extraordinary Losses	36	42	20	43	3
Pre-tax Income	183	402	575	141	-304
Income Taxes	74	192	189	95	160
Net Income	109	210	386	45	-465
EBITDA	290	635	769	332	-162
Gross Margin	24.8%	24.0%	24.1%	21.0%	15.5%
Operating Margin	4.9%	6.3%	7.1%	2.1%	-3.1%
ROA	3.9%	5.0%	8.4%	0.8%	-8.2%
ROE	5.7%	10.4%	17.0%	1.9%	-22.6%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
Webソリューション事業	3,510	98	2.8%
デジタル人材育成派遣事業	1,777	-11	-0.6%
推しカルチャー＆ゲーム事業	4,667	341	7.3%