Yappli,Inc.

4168・Growth Market・Information & Communication

Official website

Yappli,Inc.

4168・Growth Market・Information & Communication

Official website

Yappli,Inc.4168

Reference Indicators

Market Cap

103¥100M

P/E (Forecast)

10.9x

P/B

3.6x

Dividend Yield (Forecast)

1.90%

ROE

37.4%

EV/EBITDA

10.3x

Financial Summary

Unit: ¥M

Item	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025
Net Sales	3,263	4,142	4,864	5,511	6,056
Cost of Sales	1,061	1,390	1,507	1,867	2,029
Gross Profit	2,202	2,751	3,356	3,643	4,026
SG&A Expenses	3,130	3,570	3,091	3,093	3,143
Operating Income	-928	-818	264	550	882
Non-operating Income	5	1	1	4	11
Non-operating Expenses	7	7	11	7	16
Ordinary Income	-931	-824	254	548	877
Extraordinary Income	—	—	—	—	0
Extraordinary Losses	—	107	530	—	0
Pre-tax Income	-931	-932	-276	548	877
Income Taxes	8	8	-202	-200	-43
Net Income	-939	-941	-74	748	920
EBITDA	-867	-756	316	575	898
Gross Margin	67.5%	66.4%	69.0%	66.1%	66.5%
Operating Margin	-28.4%	-19.8%	5.4%	10.0%	14.6%
ROA	-31.4%	-33.1%	-2.6%	18.4%	19.4%
ROE	-41.8%	-70.1%	-5.5%	43.2%	37.4%