OSAKA YUKA INDUSTRY LTD.

4124・Standard Market・Chemicals

Official website

OSAKA YUKA INDUSTRY LTD.

4124・Standard Market・Chemicals

Official website

OSAKA YUKA INDUSTRY LTD.4124

Reference Indicators

Market Cap

23¥100M

P/E (Forecast)

24.1x

P/B

1.7x

Dividend Yield (Forecast)

1.70%

ROE

-1.9%

EV/EBITDA

6.3x

Financial Summary

Unit: ¥M

Item	2021Sep 2021	2022Sep 2022	2023Sep 2023	2024Sep 2024	2025Sep 2025
Net Sales	1,216	1,180	1,235	987	1,178
Cost of Sales	696	640	689	580	607
Gross Profit	519	539	545	406	570
SG&A Expenses	401	401	429	387	431
Operating Income	117	137	115	18	139
Non-operating Income	13	2	0	2	3
Non-operating Expenses	4	0	4	1	4
Ordinary Income	126	140	110	19	138
Extraordinary Income	—	—	3	—	—
Extraordinary Losses	—	—	118	—	122
Pre-tax Income	126	140	-4	19	15
Income Taxes	46	51	4	19	48
Net Income	80	88	-8	0	-32
EBITDA	251	286	249	109	224
Gross Margin	42.7%	45.7%	44.2%	41.1%	48.5%
Operating Margin	9.7%	11.6%	9.3%	1.9%	11.8%
ROA	4.0%	4.3%	-0.5%	0.0%	-1.7%
ROE	4.7%	5.0%	-0.5%	0.0%	-1.9%

Segment Performance

Unit: ¥M

2025

Segment	Net Sales	Operating Income	Operating Margin
受託蒸留事業	1,098	467	42.5%
プラント事業	79	-48	-60.8%