SUGAI CHEMICAL INDUSTRY CO., LTD.

4120・Standard Market・Chemicals

4120・Standard Market・Chemicals

SUGAI CHEMICAL INDUSTRY CO., LTD.4120

Reference Indicators

Market Cap

41¥100M

P/E (Forecast)

—

P/B

0.5x

Dividend Yield (Forecast)

3.03%

ROE

5.8%

EV/EBITDA

4.6x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	6,232	7,059	7,617	6,622	6,432
Cost of Sales	4,861	5,528	6,065	5,185	5,025
Gross Profit	1,371	1,531	1,551	1,437	1,407
SG&A Expenses	811	880	913	895	918
Operating Income	560	650	637	541	489
Non-operating Income	71	123	121	125	117
Non-operating Expenses	40	25	18	21	28
Ordinary Income	590	749	740	644	578
Extraordinary Income	—	17	—	—	77
Extraordinary Losses	106	29	271	112	21
Pre-tax Income	484	737	468	531	634
Income Taxes	79	158	-20	168	172
Net Income	404	578	489	363	461
EBITDA	1,017	1,111	1,102	995	985
Gross Margin	22.0%	21.7%	20.4%	21.7%	21.9%
Operating Margin	9.0%	9.2%	8.4%	8.2%	7.6%
ROA	3.6%	5.1%	4.3%	3.2%	3.8%
ROE	6.5%	8.8%	7.0%	4.9%	5.8%

Disclaimer