NIPPON SHOKUBAI CO., LTD.

4114・Prime Market・Chemicals

Official website

NIPPON SHOKUBAI CO., LTD.

4114・Prime Market・Chemicals

Official website

NIPPON SHOKUBAI CO., LTD.4114

Reference Indicators

Market Cap

3,158¥100M

P/E (Forecast)

21.0x

P/B

0.8x

Dividend Yield (Forecast)

4.75%

ROE

4.2%

EV/EBITDA

5.3x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	369,293	419,568	392,009	409,346	399,898
Cost of Sales	291,586	339,176	324,005	338,900	325,092
Gross Profit	77,707	80,392	68,004	70,446	74,806
SG&A Expenses	48,992	56,844	51,243	53,293	57,635
Operating Income	29,062	23,528	16,562	19,062	17,530
Pre-tax Income	33,675	26,175	15,744	23,203	21,493
Income Taxes	9,204	6,015	3,369	4,750	3,997
Net Income	23,720	19,392	11,008	17,394	16,764
EBITDA	57,937	52,840	48,415	50,613	49,773
Gross Margin	21.0%	19.2%	17.3%	17.2%	18.7%
Operating Margin	7.9%	5.6%	4.2%	4.7%	4.4%
ROA	4.6%	3.7%	2.0%	3.2%	2.9%
ROE	6.9%	5.4%	2.9%	4.5%	4.2%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
マテリアルズ	278,810	10,234	3.7%
ソリューションズ	121,088	6,503	5.4%