ISE CHEMICALS CORPORATION

4107・Standard Market・Chemicals

Official website

ISE CHEMICALS CORPORATION

4107・Standard Market・Chemicals

Official website

ISE CHEMICALS CORPORATION4107

Reference Indicators

Market Cap

1,800¥100M

P/E (Forecast)

33.1x

P/B

4.5x

Dividend Yield (Forecast)

1.14%

ROE

17.2%

EV/EBITDA

15.3x

Financial Summary

Unit: ¥M

Item	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025
Net Sales	20,354	25,564	26,413	33,287	39,258
Cost of Sales	15,906	19,892	19,027	23,178	26,857
Gross Profit	4,447	5,672	7,386	10,109	12,401
SG&A Expenses	1,738	1,915	2,089	2,450	2,916
Operating Income	2,709	3,756	5,296	7,659	9,484
Non-operating Income	8	5	6	13	23
Non-operating Expenses	27	105	186	235	255
Ordinary Income	2,689	3,657	5,117	7,437	9,252
Extraordinary Income	—	24	204	3	—
Extraordinary Losses	96	82	121	29	104
Pre-tax Income	2,592	3,599	5,200	7,411	9,148
Income Taxes	818	1,036	1,527	2,339	2,650
Net Income	1,773	2,562	3,672	5,071	6,498
EBITDA	4,198	5,568	7,266	9,634	11,530
Gross Margin	21.8%	22.2%	28.0%	30.4%	31.6%
Operating Margin	13.3%	14.7%	20.1%	23.0%	24.2%
ROA	5.3%	7.1%	9.2%	11.2%	12.7%
ROE	6.7%	9.1%	12.0%	15.0%	17.2%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
ヨウ素及び天然ガス事業	34,656	9,465	27.3%
金属化合物事業	4,601	18	0.4%