NIHON KAGAKU SANGYO CO.,LTD.

4094・Standard Market・Chemicals

Official website

NIHON KAGAKU SANGYO CO.,LTD.

4094・Standard Market・Chemicals

Official website

NIHON KAGAKU SANGYO CO.,LTD.4094

Reference Indicators

Market Cap

420¥100M

P/E (Forecast)

32.2x

P/B

0.8x

Dividend Yield (Forecast)

4.35%

ROE

4.7%

EV/EBITDA

4.7x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	23,716	24,062	22,444	25,441	28,032
Cost of Sales	16,521	18,187	17,185	19,296	21,114
Gross Profit	7,194	5,875	5,258	6,145	6,918
SG&A Expenses	2,971	2,975	3,081	3,284	3,514
Operating Income	4,223	2,899	2,177	2,860	3,404
Non-operating Income	338	414	434	397	490
Non-operating Expenses	51	48	51	45	76
Ordinary Income	4,510	3,265	2,560	3,212	3,818
Extraordinary Income	12	5	16	152	12
Extraordinary Losses	69	157	66	72	495
Pre-tax Income	4,453	3,113	2,510	3,292	3,335
Income Taxes	1,216	879	767	935	1,053
Net Income	3,236	2,234	1,742	2,357	2,281
EBITDA	5,260	3,946	3,286	3,936	4,508
Gross Margin	30.3%	24.4%	23.4%	24.2%	24.7%
Operating Margin	17.8%	12.1%	9.7%	11.2%	12.1%
ROA	6.5%	4.5%	3.3%	4.3%	3.7%
ROE	7.9%	5.2%	3.9%	5.1%	4.7%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
薬品事業	24,136	3,867	16.0%
建材事業	3,895	575	14.8%
その他	0	0	0.0%