Nippon Chemical Industrial Co.,Ltd.

4092・Prime Market・Chemicals

Official website

Nippon Chemical Industrial Co.,Ltd.

4092・Prime Market・Chemicals

Official website

Nippon Chemical Industrial Co.,Ltd.4092

Reference Indicators

Market Cap

463¥100M

P/E (Forecast)

15.0x

P/B

0.9x

Dividend Yield (Forecast)

—

ROE

6.0%

EV/EBITDA

8.5x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	37,275	38,075	38,538	38,843	40,182
Cost of Sales	28,229	31,764	31,222	30,089	32,182
Gross Profit	9,045	6,311	7,316	8,753	8,000
SG&A Expenses	5,124	5,019	5,052	5,410	5,584
Operating Income	3,921	1,292	2,264	3,342	2,415
Non-operating Income	295	341	341	302	293
Non-operating Expenses	351	220	221	444	333
Ordinary Income	3,864	1,412	2,383	3,199	2,375
Extraordinary Income	643	22	658	487	1,533
Extraordinary Losses	1,326	147	816	387	273
Pre-tax Income	3,182	1,286	2,225	3,299	3,634
Income Taxes	-553	431	634	740	740
Net Income	3,735	855	1,590	2,559	2,894
EBITDA	6,989	4,623	5,947	6,924	6,155
Gross Margin	24.3%	16.6%	19.0%	22.5%	19.9%
Operating Margin	10.5%	3.4%	5.9%	8.6%	6.0%
ROA	5.3%	1.2%	2.1%	3.4%	3.7%
ROE	9.2%	2.0%	3.6%	5.6%	6.0%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
化学品事業	17,916	1,281	7.2%
機能品事業	21,010	513	2.4%
賃貸事業	940	559	59.5%
その他	315	32	10.2%