DAIICHI KIGENSO KAGAKU KOGYO CO.,LTD.

4082・Prime Market・Chemicals

4082・Prime Market・Chemicals

DAIICHI KIGENSO KAGAKU KOGYO CO.,LTD.4082

Reference Indicators

Market Cap

439¥100M

P/E (Forecast)

—

P/B

1.1x

Dividend Yield (Forecast)

1.67%

ROE

6.6%

EV/EBITDA

8.0x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	29,365	35,748	35,220	33,641	35,751
Cost of Sales	21,176	25,140	26,907	25,289	25,418
Gross Profit	8,189	10,607	8,313	8,352	10,333
SG&A Expenses	4,420	5,216	5,890	6,069	6,853
Operating Income	3,768	5,391	2,422	2,282	3,479
Non-operating Income	2,549	1,530	2,188	273	903
Non-operating Expenses	317	951	1,668	1,924	1,127
Ordinary Income	6,000	5,969	2,942	632	3,255
Extraordinary Income	—	32	—	1,337	276
Extraordinary Losses	2,465	192	373	260	94
Pre-tax Income	3,535	5,809	2,568	1,709	3,437
Income Taxes	1,649	1,749	1,411	900	912
Net Income	1,849	4,020	1,140	792	2,514
EBITDA	6,397	8,108	5,526	5,854	6,796
Gross Margin	27.9%	29.7%	23.6%	24.8%	28.9%
Operating Margin	12.8%	15.1%	6.9%	6.8%	9.7%
ROA	3.2%	6.1%	1.7%	1.2%	3.8%
ROE	6.0%	12.1%	3.2%	2.2%	6.6%

Disclaimer