Brains Technology,Inc.

4075・Growth Market・Information & Communication

Official website

Brains Technology,Inc.

4075・Growth Market・Information & Communication

Official website

Brains Technology,Inc.4075

Reference Indicators

Market Cap

52¥100M

P/E (Forecast)

30.0x

P/B

3.1x

Dividend Yield (Forecast)

0.00%

ROE

8.4%

EV/EBITDA

9.6x

Financial Summary

Unit: ¥M

Item	2022Jul 2022	2023Jul 2023	2024Jul 2024	2025Jul 2025
Net Sales	934	1,053	1,004	1,255
Cost of Sales	262	373	438	503
Gross Profit	671	680	565	752
SG&A Expenses	497	517	492	586
Operating Income	174	163	73	165
Non-operating Income	1	0	0	1
Non-operating Expenses	2	1	0	0
Ordinary Income	173	162	73	166
Pre-tax Income	173	162	73	166
Income Taxes	31	39	24	33
Net Income	141	122	48	133
EBITDA	256	293	263	383
Gross Margin	71.9%	64.6%	56.3%	59.9%
Operating Margin	18.6%	15.5%	7.3%	13.2%
ROA	8.2%	6.7%	2.6%	6.5%
ROE	11.1%	8.6%	3.2%	8.4%