Brains Technology,Inc.

4075・Growth Market・Information & Communication

Official website

Brains Technology,Inc.

4075・Growth Market・Information & Communication

Official website

Brains Technology,Inc.4075

Reference Indicators

Market Cap

95¥100M

P/E (Forecast)

53.5x

P/B

5.0x

Dividend Yield (Forecast)

0.00%

ROE

11.0%

EV/EBITDA

16.9x

Financial Summary

Unit: ¥M

Item	2022Jul 2022	2023Jul 2023	2024Jul 2024	2025Jul 2025	2026Jul 2026
Net Sales	934	1,053	1,004	1,255	1,433
Cost of Sales	262	373	438	503	499
Gross Profit	671	680	565	752	934
SG&A Expenses	497	517	492	586	683
Operating Income	174	163	73	165	250
Non-operating Income	1	0	0	1	5
Non-operating Expenses	2	1	0	0	0
Ordinary Income	173	162	73	166	255
Pre-tax Income	173	162	73	166	255
Income Taxes	31	39	24	33	62
Net Income	141	122	48	133	192
EBITDA	256	293	263	383	464
Gross Margin	71.9%	64.6%	56.3%	59.9%	65.2%
Operating Margin	18.6%	15.5%	7.3%	13.2%	17.5%
ROA	8.2%	6.7%	2.6%	6.5%	8.2%
ROE	11.1%	8.6%	3.2%	8.4%	11.0%