Brains Technology,Inc.

4075・Growth Market・Information & Communication

Official website

Brains Technology,Inc.

4075・Growth Market・Information & Communication

Official website

Brains Technology,Inc.4075

Reference Indicators

Market Cap

52¥100M

P/E (Forecast)

30.3x

P/B

3.1x

Dividend Yield (Forecast)

0.00%

ROE

8.4%

EV/EBITDA

9.7x

Financial Summary

Unit: ¥M

Item	2021Jul 2021	2022Jul 2022	2023Jul 2023	2024Jul 2024	2025Jul 2025
Net Sales	854	934	1,053	1,004	1,255
Cost of Sales	171	262	373	438	503
Gross Profit	682	671	680	565	752
SG&A Expenses	524	497	517	492	586
Operating Income	158	174	163	73	165
Non-operating Income	0	1	0	0	1
Non-operating Expenses	15	2	1	0	0
Ordinary Income	142	173	162	73	166
Pre-tax Income	142	173	162	73	166
Income Taxes	32	31	39	24	33
Net Income	110	141	122	48	133
EBITDA	216	256	293	263	383
Gross Margin	79.9%	71.9%	64.6%	56.3%	59.9%
Operating Margin	18.5%	18.6%	15.5%	7.3%	13.2%
ROA	6.7%	8.2%	6.7%	2.6%	6.5%
ROE	17.1%	11.1%	8.6%	3.2%	8.4%