Toyokumo, Inc.

4058・Growth Market・Information & Communication

Official website

Toyokumo, Inc.

4058・Growth Market・Information & Communication

Official website

Toyokumo, Inc.4058

Reference Indicators

Market Cap

242¥100M

P/E (Forecast)

18.4x

P/B

5.9x

Dividend Yield (Forecast)

1.23%

ROE

30.6%

EV/EBITDA

10.7x

Financial Summary

Unit: ¥M

Item	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025
Net Sales	1,576	1,937	2,434	3,146	4,858
Cost of Sales	173	59	58	88	204
Gross Profit	1,402	1,877	2,375	3,057	4,653
SG&A Expenses	984	1,238	1,500	1,895	3,047
Operating Income	418	639	875	1,162	1,605
Non-operating Income	3	0	0	0	5
Non-operating Expenses	—	0	0	0	1
Ordinary Income	421	638	875	1,162	1,608
Pre-tax Income	421	638	875	1,162	1,608
Income Taxes	134	211	243	322	516
Net Income	286	427	631	841	1,085
EBITDA	437	650	884	1,172	1,848
Gross Margin	89.0%	96.9%	97.6%	97.2%	95.8%
Operating Margin	26.5%	33.0%	35.9%	36.9%	33.0%
ROA	13.0%	16.4%	18.9%	18.0%	16.6%
ROE	21.8%	27.6%	32.6%	27.7%	30.6%