GMO Financial Gate, Inc.

4051・Prime Market・Information & Communication

Official website

GMO Financial Gate, Inc.

4051・Prime Market・Information & Communication

Official website

GMO Financial Gate, Inc.4051

Reference Indicators

Market Cap

546¥100M

P/E (Forecast)

28.9x

P/B

8.6x

Dividend Yield (Forecast)

1.91%

ROE

26.1%

EV/EBITDA

17.6x

Financial Summary

Unit: ¥M

Item	2021Sep 2021	2022Sep 2022	2023Sep 2023	2024Sep 2024	2025Sep 2025
Net Sales	7,089	10,295	15,909	18,705	17,927
Cost of Sales	5,068	7,527	12,003	12,659	11,320
Gross Profit	2,020	2,768	3,905	6,046	6,607
SG&A Expenses	1,431	2,027	2,785	4,514	4,350
Operating Income	589	740	1,120	1,531	2,230
Non-operating Income	30	6	0	1	—
Non-operating Expenses	0	0	6	18	—
Ordinary Income	619	745	1,114	1,497	—
Extraordinary Losses	0	—	14	0	—
Pre-tax Income	618	745	1,099	1,513	2,223
Income Taxes	245	265	318	437	615
Net Income	411	472	746	1,013	1,632
EBITDA	864	1,102	1,550	2,057	2,862
Gross Margin	28.5%	26.9%	24.5%	32.3%	36.9%
Operating Margin	8.3%	7.2%	7.0%	8.2%	12.4%
ROA	5.8%	7.1%	8.1%	7.1%	11.8%
ROE	10.2%	10.8%	15.9%	19.2%	26.1%