Rasa Industries, Ltd.
4022・Prime Market・Chemicals
Rasa Industries, Ltd.4022
Rasa Industries, Ltd.4022
Reference Indicators
Market Cap
148¥100M
P/E (Forecast)
—
P/B
2.3x
Dividend Yield (Forecast)
1.93%
ROE
14.6%
EV/EBITDA
2.2x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 35,411 | 49,600 | 42,788 | 45,421 | 47,727 |
Cost of Sales | 27,362 | 40,186 | 34,531 | 35,788 | 36,767 |
Gross Profit | 8,048 | 9,414 | 8,257 | 9,633 | 10,960 |
SG&A Expenses | 4,573 | 4,791 | 4,666 | 4,896 | 4,947 |
Operating Income | 3,475 | 4,622 | 3,591 | 4,736 | 6,012 |
Non-operating Income | 490 | 514 | 224 | 242 | 519 |
Non-operating Expenses | 403 | 446 | 419 | 376 | 340 |
Ordinary Income | 3,562 | 4,690 | 3,396 | 4,602 | 6,191 |
Extraordinary Income | 116 | 5 | 142 | 34 | — |
Extraordinary Losses | 159 | 66 | 81 | 26 | 0 |
Pre-tax Income | 3,519 | 4,629 | 3,457 | 4,609 | 6,190 |
Income Taxes | 962 | 1,367 | 1,067 | 1,478 | 1,831 |
Net Income | 2,538 | 3,232 | 2,382 | 3,131 | 4,359 |
EBITDA | 5,000 | 6,467 | 5,459 | 6,530 | 7,793 |
Gross Margin | 22.7% | 19.0% | 19.3% | 21.2% | 23.0% |
Operating Margin | 9.8% | 9.3% | 8.4% | 10.4% | 12.6% |
ROA | 6.1% | 6.8% | 5.4% | 6.8% | 8.7% |
ROE | 13.4% | 14.9% | 9.9% | 11.9% | 14.6% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 化成品事業 | 39,956 | 5,531 | 13.8% |
| 機械事業 | 4,197 | 405 | 9.6% |
| 電子材料事業 | 2,395 | 696 | 29.1% |
| その他 | 1,176 | 746 | 63.4% |