KARADANOTE, INC.

4014・Growth Market・Information & Communication

Official website

KARADANOTE, INC.

4014・Growth Market・Information & Communication

Official website

KARADANOTE, INC.4014

Reference Indicators

Market Cap

34¥100M

P/E (Forecast)

13.9x

P/B

7.1x

Dividend Yield (Forecast)

0.00%

ROE

-16.8%

EV/EBITDA

—

Financial Summary

Unit: ¥M

Item	2022Jul 2022	2023Jul 2023	2024Jul 2024	2025Jul 2025
Net Sales	1,306	2,056	2,193	1,270
Cost of Sales	389	540	711	650
Gross Profit	916	1,515	1,482	619
SG&A Expenses	1,176	1,754	1,381	653
Operating Income	-259	-238	100	-34
Non-operating Income	3	10	8	4
Non-operating Expenses	0	4	2	13
Ordinary Income	-256	-232	106	-43
Extraordinary Income	—	0	0	0
Extraordinary Losses	62	141	6	10
Pre-tax Income	-319	-373	99	-54
Income Taxes	7	-1	-15	15
Net Income	-326	-372	114	-69
EBITDA	-253	-237	100	-33
Gross Margin	70.2%	73.7%	67.6%	48.8%
Operating Margin	-19.9%	-11.6%	4.6%	-2.7%
ROA	-23.7%	-34.2%	11.1%	-9.1%
ROE	-42.4%	-93.7%	40.0%	-16.8%

Segment Performance

Unit: ¥M

2025

Segment	Net Sales	Operating Income	Operating Margin
ファミリーデータプラットフォーム事業	—	—	—