KARADANOTE, INC.

4014・Growth Market・Information & Communication

Official website

KARADANOTE, INC.

4014・Growth Market・Information & Communication

Official website

KARADANOTE, INC.4014

Reference Indicators

Market Cap

36¥100M

P/E (Forecast)

14.7x

P/B

7.4x

Dividend Yield (Forecast)

0.00%

ROE

-16.8%

EV/EBITDA

—

Financial Summary

Unit: ¥M

Item	2021Jul 2021	2022Jul 2022	2023Jul 2023	2024Jul 2024	2025Jul 2025
Net Sales	1,002	1,306	2,056	2,193	1,270
Cost of Sales	241	389	540	711	650
Gross Profit	760	916	1,515	1,482	619
SG&A Expenses	537	1,176	1,754	1,381	653
Operating Income	223	-259	-238	100	-34
Non-operating Income	0	3	10	8	4
Non-operating Expenses	14	0	4	2	13
Ordinary Income	208	-256	-232	106	-43
Extraordinary Income	—	—	0	0	0
Extraordinary Losses	—	62	141	6	10
Pre-tax Income	208	-319	-373	99	-54
Income Taxes	69	7	-1	-15	15
Net Income	139	-326	-372	114	-69
EBITDA	228	-253	-237	100	-33
Gross Margin	75.9%	70.2%	73.7%	67.6%	48.8%
Operating Margin	22.3%	-19.9%	-11.6%	4.6%	-2.7%
ROA	12.2%	-23.7%	-34.2%	11.1%	-9.1%
ROE	21.7%	-42.4%	-93.7%	40.0%	-16.8%

Segment Performance

Unit: ¥M

2025

Segment	Net Sales	Operating Income	Operating Margin
ファミリーデータプラットフォーム事業	0	0	0.0%