ENVALITH
勤次郎株式会社 logo

Kinjiro Co.,Ltd.

4013Growth MarketInformation & Communication

勤次郎株式会社 logo
Kinjiro Co.,Ltd.4013

Business

Kinjiro Co., Ltd. is an HRM solution vendor that provides an integrated suite of attendance management, personnel management, payroll management, and health management services, centered on "Universal Kinjiro," an HRM platform for mid-to-large enterprises, and "JOBEE," a cloud-based HRM solution for small and medium-sized enterprises. The company offers its products and services in both cloud and on-premise formats, with a track record of implementation at more than 5,000 companies and organizations. Its main customers are mid-sized and larger enterprises, and it leverages a partner sales channel with Otsuka Corporation as its main partner. The company utilizes its Vietnamese subsidiary (Kinjiro Vietnam Co., Ltd.) as a development base and provides services using its own cloud infrastructure.

Business Model

The company builds recurring revenue on two pillars: cloud license sales (monthly billing) and premium support sales for on-premises deployments (annual and monthly billing). In FY2025, recurring revenue accounted for 70.4% of HRM Business sales, with cloud license sales alone reaching 59.8%. Cloud services are operated using the company's own facilities, and consulting support at the time of implementation and sales of attendance management terminals also serve as revenue sources. Partner sales channels, led by Otsuka Corporation (38.3% of sales), are responsible for customer acquisition.

Company Strengths

The cloud service churn rate at the end of FY2025 remained at an extremely low 0.22% (0.24% in the prior period). The high degree of operational dependency on the HRM platform, which integrates management of attendance, health, personnel, and payroll data, along with initiatives to improve customer satisfaction, has raised switching costs and supported the steady accumulation of recurring revenue.

The number of cloud service users grew approximately 11-fold, from 72,226 at the end of 2016 to 803,020 at the end of 2025. The number of contracted companies also increased from 381 to 2,599. In FY2025 alone, net additions reached 169,772 users (+26.8% versus the prior period-end), demonstrating a sustained ability to acquire new customers.

In FY2025, cost of sales was held nearly flat at ¥1,715 million (down 0.6% year on year), while net sales expanded to ¥5,370 million (up 22.7% year on year). As a result, gross profit rose to ¥3,655 million (up 37.9% year on year). The high growth in cloud license sales improved the sales mix, driving a structural improvement in profit margins.

ENVALITH's Perspective

In Q1 FY2026 (ending December 2026), revenue increased 6.3% year-on-year to ¥1,332 million, securing top-line growth, while operating profit fell 7.0% year-on-year to ¥326 million, ordinary profit fell 8.6% to ¥319 million, and quarterly net profit fell 11.3% to ¥207 million, with declines across all profit line items. The main causes were an increase in cost of sales (up 19.7% year-on-year) and the expansion of foreign exchange losses (from ¥1 million in the same period of the previous year to ¥8 million in the current period). The increase in software amortization expenses (up 24.9% year-on-year to ¥255 million) can be interpreted as upfront costs from product development investment, but it should be noted that achieving the full-year forecast (operating profit of ¥1,601 million, up 5.2% from the previous fiscal year) is premised on profit recovery in the second half.

Dependence on Otsuka Corporation for sales (estimated at over 38.3%) continues to exist as a sales channel risk. The full-year business forecast for FY2026 (ending December 2026) remains unchanged, with revenue of ¥6,000 million (up 11.7% from the previous fiscal year) and operating profit of ¥1,601 million (up 5.2%). The Q1 progress rate was 22.2% for revenue and 20.4% for operating profit, which is generally considered on track against the full-year forecast; however, the profit progress rate is below the revenue progress rate, and cost control and the accumulation of new orders in the second half will be key to achieving the full-year targets.

The on-premise business continues to shrink, down 19.2% year-on-year to ¥238 million, due to the switch to cloud contracts. On the other hand, cloud license revenue maintained high growth, up 28.4% year-on-year, and total recurring revenue reached ¥1,022 million (78.4% of HRM Business revenue). As an external factor, upfront investment demand from companies anticipating the amendment to the Labor Standards Act scheduled for FY2027 and beyond is providing a tailwind, although there is also a risk of changes to the specific content and timing of the legal amendment. Once the impact of the on-premise decline runs its course with the completion of the cloud migration, a phase may arrive in which pure cloud growth is more readily reflected in business performance.

Growth Strategy

Sustainable growth through cloud license expansion and accumulation of recurring revenue

Amid growing market needs, cloud license sales in Q1 FY2026 (ending December 2026) increased 28.4% year-on-year to ¥901 million. The company aims to strengthen its stable revenue base through the expansion of accumulation-type revenue supported by a low churn rate.

The company is promoting the migration of existing on-premise customers to the cloud, aiming to increase the recurring revenue ratio. The on-premise business declined 19.2% year-on-year in Q1 FY2026 (ending December 2026), and continues to shrink, indicating that the migration is steadily progressing.

The company aims to improve ARPU through cross-selling to existing customers via "Universal Kinjiro HR Management" and "Universal Kinjiro Payroll Management." Growing needs for the centralization of attendance and health management information serve as a tailwind, but building a track record in the payroll and HR domain remains an ongoing challenge.

In addition to existing products for large and mid-sized enterprises, the release of the new product "JOBEE" for small and medium-sized enterprises expands the target customer base. The company aims to boost sales by accessing new market segments.

The company continues to acquire customers by leveraging its sales partnership with Otsuka Corporation. Acquiring new customers through the extensive sales network supports the expansion of cloud license sales. The high degree of dependence is recognized as a risk.

The company aims to reliably capture the demand for advance investment from companies anticipating the Labor Standards Act amendment scheduled for FY2027 and beyond, and to expand adoption of its system that supports the establishment of sophisticated and flexible labor management structures.

Last updated: July 17, 2026