SuRaLa Net Co.,Ltd.

3998・Growth Market・Information & Communication

Official website

SuRaLa Net Co.,Ltd.

3998・Growth Market・Information & Communication

Official website

SuRaLa Net Co.,Ltd.3998

Reference Indicators

Market Cap

21¥100M

P/E (Forecast)

—

P/B

0.9x

Dividend Yield (Forecast)

0.00%

ROE

-0.2%

EV/EBITDA

3.7x

Financial Summary

Unit: ¥M

Item	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025
Net Sales	1,952	2,147	2,145	1,947	1,932
Cost of Sales	474	574	633	688	750
Gross Profit	1,478	1,573	1,512	1,259	1,181
SG&A Expenses	957	1,097	1,125	1,048	1,115
Operating Income	521	475	387	211	65
Non-operating Income	32	28	7	10	9
Non-operating Expenses	1	2	2	0	1
Ordinary Income	552	501	392	221	73
Extraordinary Losses	—	5	1	86	116
Pre-tax Income	552	495	391	135	-43
Income Taxes	152	141	94	73	-33
Net Income	399	355	304	72	-3
EBITDA	658	659	629	483	356
Gross Margin	75.7%	73.2%	70.5%	64.7%	61.1%
Operating Margin	26.7%	22.1%	18.1%	10.9%	3.4%
ROA	18.8%	13.3%	11.2%	2.8%	-0.2%
ROE	26.7%	17.5%	14.3%	3.3%	-0.2%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
その他	0	0	0.0%