ENVALITH
株式会社ニーズウェル logo

Needs Well Inc.

3992Prime MarketInformation & Communication

株式会社ニーズウェル logo
Needs Well Inc.3992

Needs Well Inc. (Information Services Business, single segment)

An independent IT services company operating three service lines: Business System Development, IT Infrastructure, and Solutions

PeriodCurrentPreviousChange
Revenue (cumulative H1 FY2026, ending March 2026)¥5,206 million¥5,034 million (H1 FY2025, ending March 2025)
Operating profit (cumulative H1 FY2026, ending March 2026)¥609 million¥734 million (H1 FY2025, ending March 2025)
Operating margin (H1 FY2026, ending March 2026)11.7%14.6% (H1 FY2025, ending March 2025)
Ordinary profit (cumulative H1 FY2026, ending March 2026)¥622 million¥743 million (H1 FY2025, ending March 2025)
Net income attributable to owners of parent, H1 (cumulative H1 FY2026, ending March 2026)¥406 million¥490 million (H1 FY2025, ending March 2025)
Gross profit (cumulative H1 FY2026, ending March 2026)¥1,281 million¥1,198 million (H1 FY2025, ending March 2025)
SG&A expenses (cumulative H1 FY2026, ending March 2026)¥672 million¥464 million (H1 FY2025, ending March 2025)
Total assets (end of H1 FY2026, ending March 2026)¥6,456 million¥6,513 million (end of FY2025, ending March 2025)
Equity ratio (end of H1 FY2026, ending March 2026)73.5%73.1% (end of FY2025, ending March 2025)
Net income per share, H1 (H1 FY2026, ending March 2026)¥10.73¥12.95 (H1 FY2025, ending March 2025)
Operating cash flow (H1 FY2026, ending March 2026)¥451 million¥402 million (H1 FY2025, ending March 2025)
Cash and cash equivalents (end of H1 FY2026, ending March 2026)¥2,752 million¥2,762 million (end of FY2025, ending March 2025)
Revenue (full-year forecast, FY2026 ending March 2026)¥11,000 million¥10,033 million (full-year actual, FY2025 ending March 2025)
Operating profit (full-year forecast, FY2026 ending March 2026)¥1,380 million¥1,156 million (full-year actual, FY2025 ending March 2025)
Net income attributable to owners of parent (full-year forecast, FY2026 ending March 2026)¥920 million¥887 million (full-year actual, FY2025 ending March 2025)

Business Details

Needs Well Inc. is an independent information services company with three subsidiaries: Zero-One Seisaku, B-O Studio, and Comsoft. Through its three service lines—Business System Development, IT Infrastructure, and Solutions—the company provides system development, maintenance, operation, and solution offerings to a broad range of industries including finance, logistics, telecommunications, distribution, and public sector. It operates both contract development and staffing dispatch business models, handling a wide range of projects from direct end-user work to projects routed through SIers. The company is promoting the corporate value enhancement project "ValueCreationProject" aimed at maintaining compliance with the Prime Market listing maintenance criteria.

Recent Overview

Despite recording ¥173 million in shareholder benefit program expenses, which caused H1 net income to decline 17% year on year, revenue and gross profit maintained an upward trend

In H1 FY2026 (ending March 2026; October 2025 to March 2026), the company achieved revenue growth and higher gross profit, with revenue of ¥5,206 million (up 3.4% year on year) and gross profit of ¥1,281 million (up 6.9% year on year). On the other hand, SG&A expenses swelled to ¥672 million (up 44.9% year on year) due to the recording of ¥173 million in shareholder benefit program-related expenses that began in the second half of the prior fiscal year, resulting in a decline in profit, with operating profit of ¥609 million (down 17.1% year on year) and net income attributable to owners of parent for H1 of ¥406 million (down 17.2% year on year). On a substantive basis excluding shareholder benefit program expenses, operating profit was ¥782 million (up 6.4% year on year). Software testing grew strongly, up 45.3% year on year. "AI Doctor Scheduling" began to be offered in January 2026, and "MigrationLC" began to be offered in April 2026. In February 2026, the company obtained ESPP certified partner status from Canon IT Solutions Inc. The full-year earnings forecast (revenue of ¥11,000 million, operating profit of ¥1,380 million) remains unchanged.

Key Products

service
Business System Development

Centered on projects for life insurance companies, distribution/service industries, local governments, and educational institution-related clients. The company is working to expand new order opportunities by strengthening participation in competitive bidding projects. Revenue for the first half of FY2026 (ending March 2026, six months) was ¥3,496 million (67.1% of total, up 3.2% year on year).

service
IT Infrastructure

Centered on IT infrastructure construction and operation projects such as servers and networks. Software testing, for which the "Test Support Service" began in November 2025, grew 45.3% year on year. Revenue for the first half of FY2026 (ending March 2026, six months) was ¥790 million (15.2% of total, up 3.7% year on year).

service
Solutions

Provides proprietary solutions including SmartWMS (Warehouse Management System), Work AI Service (Prophetter series, etc.), and migration development. "AI Doctor Scheduling," a medical AI solution developed through industry-academia collaborative research with Nagasaki University, began to be offered in January 2026. "MigrationLC," which utilizes low-code technology, began to be offered in April 2026. Revenue for the first half of FY2026 (ending March 2026, six months) was ¥920 million (17.7% of total, up 3.9% year on year).

product
SmartWMS (Warehouse Management System)

One of the key products in the Solutions line. A system that supports the efficiency of warehouse management operations for the logistics industry.

platform
Work AI Service (Prophetter series, etc.)

A focus area within the Solutions line. Provides services that leverage generative AI to improve operational efficiency. "AI Doctor Scheduling," developed through industry-academia collaborative research with Nagasaki University, is also included in this area.

service
MigrationLC

A new service that began to be offered in April 2026. Captures demand for legacy system EOS response and migration to new platforms. Utilizing low-code technology achieves greater development efficiency and lower costs.

Growth Drivers

  • Continued expansion of corporate DX promotion demand (increasing IT investment centered on cloud, AI, and cybersecurity fields)
  • High growth in software testing support services (up 45.3% year on year in H1 FY2026, ending March 2026, following the November 2025 service launch)
  • Expanding demand for migration development (legacy system EOS response and migration to new platforms; new service "MigrationLC" launched in April 2026)
  • Expansion of AI solutions ("AI Doctor Scheduling," developed through industry-academia collaborative research with Nagasaki University, launched in January 2026)
  • Expansion of orders and sales channels through business alliances and capital/business alliances (e.g., obtaining ESPP certified partner status from Canon IT Solutions)
  • Expansion of new order opportunities through strengthened participation in competitive bidding projects (continuing to be promoted in the Business System Development line)
  • Expansion of IT outsourcing (addressing demand from SMEs facing IT talent shortages)

Risks

  • Persistent increase in SG&A expenses due to the shareholder benefit program (¥173 million recorded in H1 FY2026, ending March 2026; SG&A expenses up 44.9% year on year, squeezing profit)
  • Worsening IT talent shortage (rising personnel costs and difficulty securing staff amid intensifying recruitment competition)
  • Risk of contraction in construction/operation projects within the IT Infrastructure line (some project contraction is ongoing, being offset by continuation of existing projects)
  • Revenue dependence on a specific customer (Meiji Yasuda System Technology Co., Ltd. accounts for 11.4% of revenue)
  • Risk of delayed response to technological innovation (need to keep pace with rapid technological changes in AI, cloud, etc.)
  • Ongoing pressure to continue meeting Prime Market listing maintenance criteria (tradable share market capitalization of ¥10 billion or more)
  • Risk of full-year results being weighted toward the second half (H1 revenue of ¥5,206 million represents only 47.3% of the full-year forecast of ¥11,000 million, requiring ¥5,794 million in the second half)

Last updated: December 15, 2025