User Local. Inc.
3984・Prime Market・Information & Communication
Data Cloud Business (User Local, Inc. Single Segment)
A single-business company providing SaaS-based cloud services combining big data and AI
| Period | Current | Previous | Change |
|---|---|---|---|
| Net sales (cumulative 3Q, FY2026 (ending June 2026)) | ¥3,934 million | ¥3,362 million (cumulative 3Q, FY2025 (ended June 2025)) | ↑ |
| Operating profit (cumulative 3Q, FY2026 (ending June 2026)) | ¥1,889 million | ¥1,518 million (cumulative 3Q, FY2025 (ended June 2025)) | ↑ |
| Ordinary profit (cumulative 3Q, FY2026 (ending June 2026)) | ¥1,903 million | ¥1,519 million (cumulative 3Q, FY2025 (ended June 2025)) | ↑ |
| Quarterly net profit (cumulative 3Q, FY2026 (ending June 2026)) | ¥1,384 million | ¥1,049 million (cumulative 3Q, FY2025 (ended June 2025)) | ↑ |
| Net sales (full year, FY2025 (ended June 2025)) | ¥4,582 million | — | ↑ |
| Operating profit (full year, FY2025 (ended June 2025)) | ¥1,971 million | — | ↑ |
| Equity ratio (end of 3Q, FY2026 (ending June 2026)) | 88.4% | 87.2% (end of FY2025 (ended June 2025)) | ↑ |
| Total assets (end of 3Q, FY2026 (ending June 2026)) | ¥10,742 million | ¥9,971 million (end of FY2025 (ended June 2025)) | ↑ |
| Net assets (end of 3Q, FY2026 (ending June 2026)) | ¥9,499 million | ¥8,699 million (end of FY2025 (ended June 2025)) | ↑ |
| Quarterly net profit per share (cumulative 3Q, FY2026 (ending June 2026)) | ¥86.63 | ¥65.20 (cumulative 3Q, FY2025 (ended June 2025)) | ↑ |
| Full-year earnings forecast - Net sales (FY2026 (ending June 2026)) | ¥5,284 million (+15.3% YoY) | ¥4,582 million (FY2025 (ended June 2025) actual) | ↑ |
| Full-year earnings forecast - Operating profit (FY2026 (ending June 2026)) | ¥2,207 million (+12.0% YoY) | ¥1,971 million (FY2025 (ended June 2025) actual) | ↑ |
Business Details
Guided by the corporate philosophy of "Advancing the world through big data and artificial intelligence," the company operates four SaaS-based services spanning marketing support, customer support automation, and generative AI utilization. It provides value in the form of decision-support and operational efficiency (DX promotion) for client companies, with domestic corporations as its primary customers. The business model exhibits a network-effect structure in which increasing users leads to greater data accumulation, which in turn improves AI accuracy. The company maintains sound financial health with zero interest-bearing debt and an equity ratio exceeding 88%, while continuing to invest in itself using operating cash flow as a funding source.
Recent Overview
Cumulative 3Q net sales grew +17% and operating profit +24%, reflecting accelerating growth; a dividend increase was also announced
For the cumulative third quarter of FY2026 (ending June 2026) (July 2025 to March 2026), net sales reached ¥3,934 million (+17.0% YoY), operating profit ¥1,889 million (+24.4% YoY), and quarterly net profit ¥1,384 million (+31.9% YoY), achieving double-digit growth across all profit line items. The company recorded extraordinary income of ¥55 million in gain on sale of investment securities and ¥44 million in compensation received, bringing quarterly net profit before income taxes to ¥2,003 million. The full-year earnings forecast (net sales of ¥5,284 million and operating profit of ¥2,207 million) remains unchanged, with the progress rate against the full-year forecast reaching a high level of 74.5% for net sales and 85.6% for operating profit through the cumulative 3Q. The company also raised its forecast for the year-end dividend from ¥10 to ¥14 (bringing the annual dividend, combined with the ¥10 interim dividend, to ¥24), and announced the introduction of a shareholder benefit program. Cash and deposits stood at ¥9,394 million, an increase of ¥848 million from the end of the previous fiscal year, further strengthening the company's financial foundation.
Key Products
Growth Drivers
- Expanding demand for big data and AI cloud services amid growing social interest in AI and DX promotion
- Quality improvements and enhanced sales promotion activities for User Insight, Social Insight, Support Chatbot, and ChatAI
- Development of new client accounts through strengthened sales management and customer success systems
- R&D investment centered on three pillars: expanding proprietary AI algorithms, implementing AI into existing services, and developing new AI services
- Enhanced added value and new customer acquisition through service integration with generative AI (such as ChatGPT)
- Continued improvement in service quality through ongoing training and development of AI engineers and data scientists
Risks
- Intensifying international competition in the generative AI field (competition with major tech companies and startups)
- Difficulty in securing and developing talented personnel such as AI engineers and data scientists
- Maintaining stable system operations and security management given dependence on processing vast amounts of data
- Macroeconomic uncertainty stemming from price increases due to exchange rate fluctuations, as well as Middle East tensions and U.S. policy developments
- Geographic concentration risk due to high dependence on the domestic market, although the risk of revenue concentration in specific customers is low
Last updated: September 17, 2025

