ENVALITH
株式会社ユーザーローカル logo

User Local. Inc.

3984Prime MarketInformation & Communication

株式会社ユーザーローカル logo
User Local. Inc.3984

Data Cloud Business (User Local, Inc. Single Segment)

A single-business company providing SaaS-based cloud services combining big data and AI

PeriodCurrentPreviousChange
Net sales (cumulative 3Q, FY2026 (ending June 2026))¥3,934 million¥3,362 million (cumulative 3Q, FY2025 (ended June 2025))
Operating profit (cumulative 3Q, FY2026 (ending June 2026))¥1,889 million¥1,518 million (cumulative 3Q, FY2025 (ended June 2025))
Ordinary profit (cumulative 3Q, FY2026 (ending June 2026))¥1,903 million¥1,519 million (cumulative 3Q, FY2025 (ended June 2025))
Quarterly net profit (cumulative 3Q, FY2026 (ending June 2026))¥1,384 million¥1,049 million (cumulative 3Q, FY2025 (ended June 2025))
Net sales (full year, FY2025 (ended June 2025))¥4,582 million
Operating profit (full year, FY2025 (ended June 2025))¥1,971 million
Equity ratio (end of 3Q, FY2026 (ending June 2026))88.4%87.2% (end of FY2025 (ended June 2025))
Total assets (end of 3Q, FY2026 (ending June 2026))¥10,742 million¥9,971 million (end of FY2025 (ended June 2025))
Net assets (end of 3Q, FY2026 (ending June 2026))¥9,499 million¥8,699 million (end of FY2025 (ended June 2025))
Quarterly net profit per share (cumulative 3Q, FY2026 (ending June 2026))¥86.63¥65.20 (cumulative 3Q, FY2025 (ended June 2025))
Full-year earnings forecast - Net sales (FY2026 (ending June 2026))¥5,284 million (+15.3% YoY)¥4,582 million (FY2025 (ended June 2025) actual)
Full-year earnings forecast - Operating profit (FY2026 (ending June 2026))¥2,207 million (+12.0% YoY)¥1,971 million (FY2025 (ended June 2025) actual)

Business Details

Guided by the corporate philosophy of "Advancing the world through big data and artificial intelligence," the company operates four SaaS-based services spanning marketing support, customer support automation, and generative AI utilization. It provides value in the form of decision-support and operational efficiency (DX promotion) for client companies, with domestic corporations as its primary customers. The business model exhibits a network-effect structure in which increasing users leads to greater data accumulation, which in turn improves AI accuracy. The company maintains sound financial health with zero interest-bearing debt and an equity ratio exceeding 88%, while continuing to invest in itself using operating cash flow as a funding source.

Recent Overview

Cumulative 3Q net sales grew +17% and operating profit +24%, reflecting accelerating growth; a dividend increase was also announced

For the cumulative third quarter of FY2026 (ending June 2026) (July 2025 to March 2026), net sales reached ¥3,934 million (+17.0% YoY), operating profit ¥1,889 million (+24.4% YoY), and quarterly net profit ¥1,384 million (+31.9% YoY), achieving double-digit growth across all profit line items. The company recorded extraordinary income of ¥55 million in gain on sale of investment securities and ¥44 million in compensation received, bringing quarterly net profit before income taxes to ¥2,003 million. The full-year earnings forecast (net sales of ¥5,284 million and operating profit of ¥2,207 million) remains unchanged, with the progress rate against the full-year forecast reaching a high level of 74.5% for net sales and 85.6% for operating profit through the cumulative 3Q. The company also raised its forecast for the year-end dividend from ¥10 to ¥14 (bringing the annual dividend, combined with the ¥10 interim dividend, to ¥24), and announced the introduction of a shareholder benefit program. Cash and deposits stood at ¥9,394 million, an increase of ¥848 million from the end of the previous fiscal year, further strengthening the company's financial foundation.

Key Products

platform
User Insight

A SaaS-based platform that uses AI to analyze the behavioral data of corporate website visitors, supporting decision-making for marketing initiatives. Its primary customers are domestic corporations, and it benefits from a network effect whereby continuous data accumulation improves AI accuracy.

platform
Social Insight

A SaaS-based service that uses AI to collect and analyze data from social media platforms such as Twitter and Instagram, providing marketing support including brand monitoring, competitive analysis, and influencer analysis.

service
Support Chatbot

A SaaS-based service that automates responses to customer inquiries using an AI chatbot, helping companies improve the efficiency of their customer support operations. The company continues to improve response accuracy through integration with generative AI.

service
User Local ChatAI

A SaaS-based platform for corporate use of generative AI (such as ChatGPT) in business operations. It is equipped with security management and usage visualization features, supporting corporate DX promotion and operational efficiency.

Growth Drivers

  • Expanding demand for big data and AI cloud services amid growing social interest in AI and DX promotion
  • Quality improvements and enhanced sales promotion activities for User Insight, Social Insight, Support Chatbot, and ChatAI
  • Development of new client accounts through strengthened sales management and customer success systems
  • R&D investment centered on three pillars: expanding proprietary AI algorithms, implementing AI into existing services, and developing new AI services
  • Enhanced added value and new customer acquisition through service integration with generative AI (such as ChatGPT)
  • Continued improvement in service quality through ongoing training and development of AI engineers and data scientists

Risks

  • Intensifying international competition in the generative AI field (competition with major tech companies and startups)
  • Difficulty in securing and developing talented personnel such as AI engineers and data scientists
  • Maintaining stable system operations and security management given dependence on processing vast amounts of data
  • Macroeconomic uncertainty stemming from price increases due to exchange rate fluctuations, as well as Middle East tensions and U.S. policy developments
  • Geographic concentration risk due to high dependence on the domestic market, although the risk of revenue concentration in specific customers is low

Last updated: September 17, 2025