OHISHI SANGYO CO.,LTD.

3943・Standard Market・Pulp & Paper

Official website

OHISHI SANGYO CO.,LTD.

3943・Standard Market・Pulp & Paper

Official website

OHISHI SANGYO CO.,LTD.3943

Reference Indicators

Market Cap

119¥100M

P/E (Forecast)

24.0x

P/B

0.5x

Dividend Yield (Forecast)

4.08%

ROE

3.8%

EV/EBITDA

3.0x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	19,752	21,788	21,964	23,485	23,487
Cost of Sales	15,441	17,588	17,761	19,157	19,047
Gross Profit	4,311	4,199	4,202	4,327	4,440
SG&A Expenses	3,023	3,074	3,116	3,423	3,723
Operating Income	1,288	1,125	1,086	904	717
Non-operating Income	328	346	333	317	319
Non-operating Expenses	87	74	71	91	45
Ordinary Income	1,528	1,398	1,347	1,130	991
Extraordinary Income	2	—	311	210	234
Extraordinary Losses	15	184	120	20	105
Pre-tax Income	1,515	1,214	1,538	1,320	1,121
Income Taxes	454	307	470	375	401
Net Income	1,056	902	1,065	944	724
EBITDA	1,995	1,878	1,973	1,907	1,925
Gross Margin	21.8%	19.3%	19.1%	18.4%	18.9%
Operating Margin	6.5%	5.2%	4.9%	3.8%	3.1%
ROA	4.4%	3.5%	4.1%	3.5%	2.6%
ROE	7.0%	5.6%	6.2%	5.2%	3.8%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
緩衝機能材事業	11,638	1,181	10.1%
包装機能材事業	11,401	626	5.5%
その他	447	-33	-7.4%