Hatena Co., Ltd.

3930・Growth Market・Information & Communication

Official website

Hatena Co., Ltd.

3930・Growth Market・Information & Communication

Official website

Hatena Co., Ltd.3930

Reference Indicators

Market Cap

24¥100M

P/E (Forecast)

19.7x

P/B

1.3x

Dividend Yield (Forecast)

—

ROE

-42.8%

EV/EBITDA

4.5x

Financial Summary

Unit: ¥M

Item	2022Jul 2022	2023Jul 2023	2024Jul 2024	2025Jul 2025	2026Jul 2026
Net Sales	3,063	3,150	3,309	3,794	3,647
Cost of Sales	414	536	596	547	505
Gross Profit	2,648	2,614	2,713	3,247	3,141
SG&A Expenses	2,324	2,440	2,644	2,907	2,968
Operating Income	324	173	68	339	173
Non-operating Income	18	12	25	10	12
Non-operating Expenses	1	4	2	10	82
Ordinary Income	342	182	91	339	103
Extraordinary Income	1	0	1	6	11
Extraordinary Losses	15	16	0	4	1,223
Pre-tax Income	328	166	92	342	-1,107
Income Taxes	88	66	30	111	-112
Net Income	240	99	62	230	-995
EBITDA	445	287	182	473	312
Gross Margin	86.5%	83.0%	82.0%	85.6%	86.1%
Operating Margin	10.6%	5.5%	2.1%	8.9%	4.8%
ROA	8.1%	3.5%	2.1%	6.7%	-38.8%
ROE	10.1%	4.0%	2.5%	8.6%	-42.8%