Hatena Co., Ltd.

3930・Growth Market・Information & Communication

Official website

Hatena Co., Ltd.

3930・Growth Market・Information & Communication

Official website

Hatena Co., Ltd.3930

Reference Indicators

Market Cap

34¥100M

P/E (Forecast)

—

P/B

1.2x

Dividend Yield (Forecast)

—

ROE

8.6%

EV/EBITDA

2.6x

Financial Summary

Unit: ¥M

Item	2021Jul 2021	2022Jul 2022	2023Jul 2023	2024Jul 2024	2025Jul 2025
Net Sales	2,621	3,063	3,150	3,309	3,794
Cost of Sales	278	414	536	596	547
Gross Profit	2,343	2,648	2,614	2,713	3,247
SG&A Expenses	2,094	2,324	2,440	2,644	2,907
Operating Income	248	324	173	68	339
Non-operating Income	5	18	12	25	10
Non-operating Expenses	0	1	4	2	10
Ordinary Income	253	342	182	91	339
Extraordinary Income	0	1	0	1	6
Extraordinary Losses	2	15	16	0	4
Pre-tax Income	251	328	166	92	342
Income Taxes	78	88	66	30	111
Net Income	172	240	99	62	230
EBITDA	361	445	287	182	473
Gross Margin	89.4%	86.5%	83.0%	82.0%	85.6%
Operating Margin	9.5%	10.6%	5.5%	2.1%	8.9%
ROA	6.6%	8.1%	3.5%	2.1%	6.7%
ROE	7.9%	10.1%	4.0%	2.5%	8.6%