CrowdWorks Inc.

3900・Growth Market・Information & Communication

Official website

CrowdWorks Inc.

3900・Growth Market・Information & Communication

Official website

CrowdWorks Inc.3900

Reference Indicators

Market Cap

100¥100M

P/E (Forecast)

—

P/B

1.6x

Dividend Yield (Forecast)

2.85%

ROE

-4.1%

EV/EBITDA

2.5x

Financial Summary

Unit: ¥M

Item	2021Sep 2021	2022Sep 2022	2023Sep 2023	2024Sep 2024	2025Sep 2025
Net Sales	7,769	10,574	13,210	17,113	22,657
Cost of Sales	4,285	5,761	7,068	9,266	13,090
Gross Profit	3,484	4,812	6,142	7,846	9,566
SG&A Expenses	2,909	3,880	4,988	6,506	7,807
Operating Income	575	932	1,153	1,340	1,759
Non-operating Income	74	92	99	122	145
Non-operating Expenses	4	78	14	76	145
Ordinary Income	645	946	1,238	1,386	1,759
Extraordinary Income	15	—	—	11	186
Extraordinary Losses	22	16	31	—	1,320
Pre-tax Income	638	930	1,207	1,397	624
Income Taxes	16	127	126	446	838
Net Income	622	802	1,096	910	-257
EBITDA	608	975	1,267	1,600	2,372
Gross Margin	44.8%	45.5%	46.5%	45.9%	42.2%
Operating Margin	7.4%	8.8%	8.7%	7.8%	7.8%
ROA	10.0%	10.5%	11.0%	6.7%	-1.6%
ROE	18.0%	17.5%	21.2%	14.4%	-4.1%

Segment Performance

Unit: ¥M

2025

Segment	Net Sales	Operating Income	Operating Margin
マッチング	21,439	1,759	8.2%
ビジネス向けSaa S	1,097	53	4.8%
その他	120	-54	-45.0%