NIPPON KODOSHI CORPORATION

3891・Standard Market・Pulp & Paper

Official website

NIPPON KODOSHI CORPORATION

3891・Standard Market・Pulp & Paper

Official website

NIPPON KODOSHI CORPORATION3891

Reference Indicators

Market Cap

768¥100M

P/E (Forecast)

—

P/B

2.9x

Dividend Yield (Forecast)

1.53%

ROE

10.5%

EV/EBITDA

15.7x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	18,074	17,586	14,828	16,033	18,624
Cost of Sales	11,923	12,055	11,176	11,582	12,928
Gross Profit	6,151	5,531	3,651	4,451	5,696
SG&A Expenses	2,084	2,204	1,932	1,991	2,162
Operating Income	4,066	3,327	1,719	2,460	3,533
Non-operating Income	237	277	365	94	242
Non-operating Expenses	71	72	63	110	68
Ordinary Income	4,232	3,532	2,021	2,445	3,707
Extraordinary Losses	49	—	—	7	107
Pre-tax Income	4,182	3,532	2,021	2,437	3,600
Income Taxes	1,264	1,064	542	656	957
Net Income	2,918	2,468	1,479	1,781	2,642
EBITDA	5,426	4,736	3,146	3,491	4,954
Gross Margin	34.0%	31.5%	24.6%	27.8%	30.6%
Operating Margin	22.5%	18.9%	11.6%	15.3%	19.0%
ROA	11.2%	8.1%	4.4%	5.0%	7.4%
ROE	16.2%	12.0%	6.7%	7.7%	10.5%