Oji Holdings Corporation
3861・Prime Market・Pulp & Paper
Oji Holdings Corporation3861
Oji Holdings Corporation3861
Reference Indicators
Market Cap
8,661¥100M
P/E (Forecast)
—
P/B
0.7x
Dividend Yield (Forecast)
4.22%
ROE
5.0%
EV/EBITDA
12.6x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 1,470,161 | 1,706,641 | 1,696,268 | 1,849,264 | 1,861,709 |
Cost of Sales | 1,126,207 | 1,366,642 | 1,372,191 | 1,499,869 | 1,538,252 |
Gross Profit | 343,954 | 339,999 | 324,076 | 349,395 | 323,456 |
SG&A Expenses | 223,834 | 255,181 | 251,476 | 281,709 | 288,874 |
Operating Income | 120,119 | 84,818 | 72,600 | 67,686 | 34,582 |
Non-operating Income | 30,381 | 25,427 | 33,556 | 23,085 | 31,788 |
Non-operating Expenses | 15,401 | 15,236 | 20,170 | 22,203 | 25,840 |
Ordinary Income | 135,100 | 95,008 | 85,987 | 68,568 | 40,529 |
Extraordinary Income | 4,906 | 6,327 | 9,995 | 36,865 | 92,835 |
Extraordinary Losses | 10,745 | 16,718 | 18,383 | 21,074 | 41,727 |
Pre-tax Income | 129,262 | 84,617 | 77,599 | 84,359 | 91,637 |
Income Taxes | 36,861 | 26,476 | 25,282 | 36,419 | 34,704 |
Net Income | 87,509 | 56,483 | 50,812 | 46,171 | 55,582 |
EBITDA | 186,808 | 158,910 | 154,382 | 161,944 | 133,569 |
Gross Margin | 23.4% | 19.9% | 19.1% | 18.9% | 17.4% |
Operating Margin | 8.2% | 5.0% | 4.3% | 3.7% | 1.9% |
ROA | 4.3% | 2.5% | 2.1% | 1.8% | 2.1% |
ROE | 10.9% | 6.3% | 5.1% | 4.3% | 5.0% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 生活産業資材 | 874,117 | 19,694 | 2.3% |
| 機能材 | 220,941 | 10,756 | 4.9% |
| 資源環境ビジネス | 346,317 | 6,726 | 1.9% |
| 印刷情報メディア | 213,194 | 7,511 | 3.5% |
| その他 | 207,137 | -11,676 | -5.6% |