FreeBit Co., Ltd.

3843・Prime Market・Information & Communication

Official website

FreeBit Co., Ltd.

3843・Prime Market・Information & Communication

Official website

FreeBit Co., Ltd.3843

Reference Indicators

Market Cap

373¥100M

P/E (Forecast)

9.9x

P/B

5.4x

Dividend Yield (Forecast)

2.58%

ROE

30.4%

EV/EBITDA

5.7x

Financial Summary

Unit: ¥M

Item	2022Apr 2022	2023Apr 2023	2024Apr 2024	2025Apr 2025
Net Sales	43,075	46,771	53,037	55,073
Cost of Sales	30,666	33,444	37,651	39,359
Gross Profit	12,409	13,327	15,386	15,713
SG&A Expenses	9,244	9,319	9,498	9,829
Operating Income	3,165	4,007	5,887	5,883
Non-operating Income	35	31	85	153
Non-operating Expenses	321	332	216	807
Ordinary Income	2,878	3,707	5,756	5,230
Extraordinary Income	20	21	269	0
Extraordinary Losses	228	286	148	157
Pre-tax Income	2,671	3,442	5,877	5,074
Income Taxes	999	861	1,284	1,159
Net Income	827	1,792	3,566	2,748
EBITDA	4,227	4,935	6,655	6,587
Gross Margin	28.8%	28.5%	29.0%	28.5%
Operating Margin	7.3%	8.6%	11.1%	10.7%
ROA	2.4%	5.0%	9.3%	6.8%
ROE	10.6%	23.7%	35.9%	30.4%

Segment Performance

Unit: ¥M

2025

Segment	Net Sales	Operating Income	Operating Margin
５Gインフラ支援事業	8,551	1,405	16.4%
５G生活様式支援事業	26,153	3,545	13.6%
企業・クリエイター５G DX支援事業	20,367	954	4.7%
その他	0	0	0.0%