ODK Solutions Company,Ltd.

3839・Standard Market・Information & Communication

Official website

ODK Solutions Company,Ltd.

3839・Standard Market・Information & Communication

Official website

ODK Solutions Company,Ltd.3839

Reference Indicators

Market Cap

52¥100M

P/E (Forecast)

17.4x

P/B

0.8x

Dividend Yield (Forecast)

1.57%

ROE

2.2%

EV/EBITDA

2.3x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	5,500	5,566	5,867	6,472	6,657
Cost of Sales	3,891	3,895	4,013	4,501	4,482
Gross Profit	1,609	1,671	1,853	1,971	2,175
SG&A Expenses	1,173	1,250	1,280	1,454	1,568
Operating Income	436	420	572	516	606
Non-operating Income	80	41	43	67	58
Non-operating Expenses	8	12	11	6	6
Ordinary Income	509	449	604	576	659
Extraordinary Losses	203	53	200	109	268
Pre-tax Income	305	396	403	466	391
Income Taxes	111	165	136	203	251
Net Income	194	236	266	263	139
EBITDA	878	848	1,108	1,093	1,203
Gross Margin	29.3%	30.0%	31.6%	30.5%	32.7%
Operating Margin	7.9%	7.6%	9.8%	8.0%	9.1%
ROA	2.4%	2.8%	3.1%	2.8%	1.5%
ROE	3.3%	4.1%	4.5%	4.3%	2.2%