AVANT GROUP CORPORATION

3836・Prime Market・Information & Communication

Official website

AVANT GROUP CORPORATION

3836・Prime Market・Information & Communication

Official website

AVANT GROUP CORPORATION3836

Reference Indicators

Market Cap

441¥100M

P/E (Forecast)

12.8x

P/B

2.9x

Dividend Yield (Forecast)

2.61%

ROE

23.8%

EV/EBITDA

5.8x

Financial Summary

Unit: ¥M

Item	2022Jun 2022	2023Jun 2023	2024Jun 2024	2025Jun 2025
Net Sales	18,703	21,424	24,419	28,227
Cost of Sales	9,782	12,028	13,491	15,649
Gross Profit	8,921	9,395	10,928	12,578
SG&A Expenses	5,674	6,106	6,829	7,974
Operating Income	3,247	3,289	4,099	4,604
Non-operating Income	19	22	50	45
Non-operating Expenses	277	46	27	36
Ordinary Income	2,988	3,265	4,121	4,613
Extraordinary Income	—	—	30	318
Extraordinary Losses	—	186	21	0
Pre-tax Income	2,988	3,079	4,131	4,931
Income Taxes	943	984	1,280	1,501
Net Income	2,045	2,094	2,850	3,434
EBITDA	3,596	3,738	4,642	5,110
Gross Margin	47.7%	43.9%	44.8%	44.6%
Operating Margin	17.4%	15.4%	16.8%	16.3%
ROA	12.3%	11.2%	13.0%	14.1%
ROE	21.1%	18.3%	22.3%	23.8%

Segment Performance

Unit: ¥M

2025

Segment	Net Sales	Operating Income	Operating Margin
連結決算開示事業	8,426	2,160	25.6%
デジタルトランスフォーメーション推進事業	10,300	1,716	16.7%
経営管理ソリューション事業	9,500	1,746	18.4%