GMO GlobalSign Holdings K.K.

3788・Prime Market・Information & Communication

Official website

GMO GlobalSign Holdings K.K.

3788・Prime Market・Information & Communication

Official website

GMO GlobalSign Holdings K.K.3788

Reference Indicators

Market Cap

253¥100M

P/E (Forecast)

23.6x

P/B

2.4x

Dividend Yield (Forecast)

2.76%

ROE

10.2%

EV/EBITDA

5.9x

Financial Summary

Unit: ¥M

Item	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025
Net Sales	14,046	15,960	17,499	19,166	20,670
Cost of Sales	5,603	6,276	6,562	7,630	8,469
Gross Profit	8,442	9,683	10,937	11,535	12,201
SG&A Expenses	7,270	8,542	9,648	10,288	10,725
Operating Income	1,171	1,141	1,289	1,246	1,475
Non-operating Income	95	96	175	108	107
Non-operating Expenses	67	21	148	57	147
Ordinary Income	1,199	1,215	1,316	1,297	1,435
Extraordinary Income	86	217	24	—	—
Extraordinary Losses	407	95	—	35	64
Pre-tax Income	879	1,337	1,340	1,262	1,370
Income Taxes	434	482	583	398	360
Net Income	483	846	739	854	1,005
EBITDA	2,021	2,105	2,520	2,825	3,188
Gross Margin	60.1%	60.7%	62.5%	60.2%	59.0%
Operating Margin	8.3%	7.1%	7.4%	6.5%	7.1%
ROA	4.2%	5.8%	4.7%	4.7%	5.3%
ROE	6.8%	11.2%	8.9%	9.4%	10.2%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
電子認証・印鑑事業	12,845	1,343	10.5%
クラウドインフラ事業	6,947	194	2.8%
DX事業	877	-89	-10.1%