Environment Friendly Holdings Corp.

3777・Growth Market・Information & Communication

Official website

Environment Friendly Holdings Corp.

3777・Growth Market・Information & Communication

Official website

Environment Friendly Holdings Corp.3777

Reference Indicators

Market Cap

147¥100M

P/E (Forecast)

—

P/B

4.0x

Dividend Yield (Forecast)

0.00%

ROE

-0.1%

EV/EBITDA

55.0x

Financial Summary

Unit: ¥M

Item	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025
Net Sales	263	754	16,999	17,237	1,371
Cost of Sales	201	569	15,945	16,710	587
Gross Profit	62	184	1,053	526	783
SG&A Expenses	215	294	848	580	673
Operating Income	-153	-109	205	-53	110
Non-operating Income	3	0	2	5	62
Non-operating Expenses	8	7	38	22	63
Ordinary Income	-157	-116	169	-69	109
Extraordinary Income	418	—	—	—	—
Extraordinary Losses	—	53	—	80	72
Pre-tax Income	261	-169	169	-150	37
Income Taxes	0	1	16	4	40
Net Income	260	-171	153	-154	-3
EBITDA	-153	-89	231	-17	273
Gross Margin	23.6%	24.5%	6.2%	3.1%	57.1%
Operating Margin	-58.0%	-14.5%	1.2%	-0.3%	7.8%
ROA	15.9%	-9.4%	4.5%	-4.4%	-0.1%
ROE	32.6%	-10.3%	6.4%	-4.9%	-0.1%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
資源エネルギー事業	588	150	25.5%
リユース事業	329	119	36.2%
環境事業	453	4	0.9%
その他	43	43	100.0%