Fixstars Corporation

3687・Prime Market・Information & Communication

Official website

Fixstars Corporation

3687・Prime Market・Information & Communication

Official website

Fixstars Corporation3687

Reference Indicators

Market Cap

726¥100M

P/E (Forecast)

35.7x

P/B

8.4x

Dividend Yield (Forecast)

0.88%

ROE

26.0%

EV/EBITDA

24.5x

Financial Summary

Unit: ¥M

Item	2021Sep 2021	2022Sep 2022	2023Sep 2023	2024Sep 2024	2025Sep 2025
Net Sales	5,501	6,310	7,038	7,995	9,617
Cost of Sales	3,216	3,284	3,463	3,817	4,611
Gross Profit	2,284	3,026	3,574	4,178	5,006
SG&A Expenses	1,312	1,402	1,488	1,873	2,428
Operating Income	971	1,624	2,086	2,304	2,578
Non-operating Income	1	73	1	5	7
Non-operating Expenses	12	7	10	3	4
Ordinary Income	960	1,690	2,076	2,305	2,581
Extraordinary Income	—	—	19	—	4
Extraordinary Losses	15	9	1	15	—
Pre-tax Income	944	1,680	2,094	2,289	2,586
Income Taxes	398	583	631	751	573
Net Income	543	1,082	1,447	1,494	1,945
EBITDA	1,059	1,771	2,222	2,450	2,744
Gross Margin	41.5%	48.0%	50.8%	52.3%	52.1%
Operating Margin	17.7%	25.7%	29.6%	28.8%	26.8%
ROA	7.3%	13.3%	17.7%	17.1%	19.7%
ROE	15.6%	27.2%	28.8%	24.2%	26.0%

Segment Performance

Unit: ¥M

2025

Segment	Net Sales	Operating Income	Operating Margin
Solution事業	9,171	3,236	35.3%
Saa S事業	446	-424	-95.1%
その他	0	-233	0.0%